SMARTFINNon Banking Financial Company (NBFC)
Smart Finsec Ltd — Profit & Loss Statement
₹6.48
-9.96%
Smart Finsec Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.21 | 0.23 | 0.26 | 0.24 | — |
| Normalized EBITDA | 1.57 Cr | 2.67 Cr | 1.89 Cr | 4.60 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.17 Cr | 2.37 Cr | 1.41 Cr | 3.46 Cr | — |
| Reconciled Depreciation | 0.06 Cr | 0.06 Cr | 0.05 Cr | 0.05 Cr | — |
| Reconciled Cost Of Revenue | 0.62 Cr | 21.79 Cr | 28.67 Cr | 46.05 Cr | — |
| EBITDA | 1.57 Cr | 2.67 Cr | 1.89 Cr | 4.60 Cr | — |
| EBIT | 1.51 Cr | 2.62 Cr | 1.84 Cr | 4.55 Cr | — |
| Net Interest Income | -0.01 Cr | 0.47 Cr | 0.09 Cr | 49570.00 | — |
| Interest Expense | 0.01 Cr | 10000.00 | 25000.00 | 42000.00 | — |
| Normalized Income | 1.17 Cr | 2.37 Cr | 1.41 Cr | 3.46 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.17 Cr | 2.37 Cr | 1.41 Cr | 3.46 Cr | — |
| Total Expenses | 0.72 Cr | 21.87 Cr | 28.83 Cr | 46.27 Cr | — |
| Diluted NI Availto Com Stockholders | 1.17 Cr | 2.37 Cr | 1.41 Cr | 3.46 Cr | — |
| Net Income Common Stockholders | 1.17 Cr | 2.37 Cr | 1.41 Cr | 3.46 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.17 Cr | 2.37 Cr | 1.41 Cr | 3.46 Cr | — |
| Net Income Including Noncontrolling Interests | 1.17 Cr | 2.37 Cr | 1.41 Cr | 3.46 Cr | — |
| Net Income Continuous Operations | 1.17 Cr | 2.37 Cr | 1.41 Cr | 3.46 Cr | — |
| Tax Provision | 0.32 Cr | 0.72 Cr | 0.51 Cr | 1.09 Cr | — |
| Pretax Income | 1.50 Cr | 3.09 Cr | 1.92 Cr | 4.55 Cr | — |
| Net Non Operating Interest Income Expense | -0.01 Cr | 0.47 Cr | 0.09 Cr | 49570.00 | — |
| Interest Expense Non Operating | 0.01 Cr | 10000.00 | 25000.00 | 42000.00 | — |
| Operating Income | 1.51 Cr | 2.62 Cr | 1.84 Cr | 4.55 Cr | — |
| Operating Expense | 0.10 Cr | 0.09 Cr | 0.16 Cr | 0.21 Cr | — |
| Depreciation And Amortization In Income Statement | 0.06 Cr | 0.06 Cr | 0.05 Cr | 0.05 Cr | — |
| Depreciation Income Statement | 0.06 Cr | 0.06 Cr | 0.05 Cr | 0.05 Cr | — |
| Selling General And Administration | 0.17 Cr | 0.04 Cr | 0.03 Cr | 0.02 Cr | — |
| General And Administrative Expense | 0.17 Cr | 0.03 Cr | 0.03 Cr | 0.02 Cr | — |
| Gross Profit | 1.61 Cr | 2.70 Cr | 2.00 Cr | 4.76 Cr | — |
| Cost Of Revenue | 0.62 Cr | 21.79 Cr | 28.67 Cr | 46.05 Cr | — |
| Total Revenue | 2.24 Cr | 24.49 Cr | 30.67 Cr | 50.81 Cr | — |
| Operating Revenue | 2.24 Cr | 24.49 Cr | 30.67 Cr | 50.81 Cr | — |
| Interest Income | — | 0.47 Cr | 0.09 Cr | 54270.00 | 23340.00 |
| Rent Expense Supplemental | — | 71000.00 | 77000.00 | 70800.00 | 70800.00 |
| Diluted Average Shares | — | 2.99 Cr | 3.00 Cr | 3.00 Cr | 3.00 Cr |
| Basic Average Shares | — | 2.99 Cr | 3.00 Cr | 3.00 Cr | 3.00 Cr |
| Diluted EPS | — | 0.79 | 0.47 | 1.15 | 0.15 |
| Basic EPS | — | 0.79 | 0.47 | 1.15 | 0.15 |
| Interest Income Non Operating | — | 0.47 Cr | 0.09 Cr | 54270.00 | 23340.00 |
| Other Operating Expenses | — | 0.08 Cr | 0.06 Cr | 0.12 Cr | 0.05 Cr |
| Selling And Marketing Expense | — | 42000.00 | 56000.00 | 67960.00 | 53440.00 |
| Rent And Landing Fees | — | 71000.00 | 77000.00 | 70800.00 | 70800.00 |
| Total Other Finance Cost | — | — | 1000.00 | 4700.00 | 5510.00 |
| Total Unusual Items | — | — | — | — | -8.50 Cr |
| Total Unusual Items Excluding Goodwill | — | — | — | — | -8.50 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Smart Finsec Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.