SHRIRAMPPSResidential, Commercial Projects
Shriram Properties Ltd — Profit & Loss Statement
₹61.13
-3.33%
Shriram Properties Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Diluted EPS | 4.53 | 4.44 | 3.88 | 0.63 | — |
| Basic EPS | 4.53 | 4.44 | 3.88 | 0.63 | — |
| Diluted NI Availto Com Stockholders | 77.20 Cr | 75.47 Cr | 65.97 Cr | 9.78 Cr | — |
| Net Income Common Stockholders | 77.20 Cr | 75.47 Cr | 65.97 Cr | 9.78 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 77.20 Cr | 75.47 Cr | 65.97 Cr | 9.78 Cr | — |
| Minority Interests | -0.10 Cr | 0.05 Cr | -2.28 Cr | -8.25 Cr | — |
| Net Income Including Noncontrolling Interests | 77.30 Cr | 75.42 Cr | 68.25 Cr | 18.03 Cr | — |
| Net Income Continuous Operations | 77.30 Cr | 75.42 Cr | 68.25 Cr | 18.03 Cr | — |
| Tax Provision | 10.60 Cr | 0.96 Cr | 3.30 Cr | 14.63 Cr | — |
| Pretax Income | 87.90 Cr | 76.38 Cr | 71.55 Cr | 32.66 Cr | — |
| Other Non Operating Income Expenses | 149.94 Cr | 122.82 Cr | 10.10 Cr | 3.38 Cr | — |
| Special Income Charges | -15.05 Cr | -7.11 Cr | -12.97 Cr | -11.04 Cr | — |
| Write Off | 15.05 Cr | 7.11 Cr | 14.07 Cr | 11.50 Cr | — |
| Net Non Operating Interest Income Expense | -104.58 Cr | -117.80 Cr | -47.13 Cr | -54.69 Cr | — |
| Interest Expense Non Operating | 104.58 Cr | 117.80 Cr | 97.26 Cr | 117.41 Cr | — |
| Operating Income | 34.08 Cr | 98.05 Cr | 66.52 Cr | 117.19 Cr | — |
| Operating Expense | 214.42 Cr | 192.95 Cr | 124.65 Cr | 69.43 Cr | — |
| Other Operating Expenses | 111.60 Cr | 96.94 Cr | 21.89 Cr | 19.13 Cr | — |
| Depreciation And Amortization In Income Statement | 10.35 Cr | 9.08 Cr | 7.80 Cr | 6.65 Cr | — |
| Depreciation Income Statement | 10.35 Cr | 9.08 Cr | 7.80 Cr | 6.65 Cr | — |
| Gross Profit | 248.50 Cr | 291.00 Cr | 191.17 Cr | 186.62 Cr | — |
| Cost Of Revenue | 574.94 Cr | 573.53 Cr | 453.22 Cr | 182.29 Cr | — |
| Total Revenue | 823.44 Cr | 864.53 Cr | 644.39 Cr | 368.91 Cr | — |
| Operating Revenue | 823.44 Cr | 864.53 Cr | 644.39 Cr | 368.91 Cr | — |
| Tax Effect Of Unusual Items | -1.81 Cr | -0.09 Cr | 1.81 Cr | -3.19 Cr | — |
| Tax Rate For Calcs | 0.12 | 0.01 | 0.05 | 0.30 | — |
| Normalized EBITDA | 217.88 Cr | 210.37 Cr | 137.46 Cr | 167.35 Cr | — |
| Total Unusual Items | -15.05 Cr | -7.11 Cr | 39.16 Cr | -10.63 Cr | — |
| Total Unusual Items Excluding Goodwill | -15.05 Cr | -7.11 Cr | 39.16 Cr | -10.63 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 77.20 Cr | 75.47 Cr | 65.97 Cr | 9.78 Cr | — |
| Reconciled Depreciation | 10.35 Cr | 9.08 Cr | 7.81 Cr | 6.65 Cr | — |
| Reconciled Cost Of Revenue | 574.94 Cr | 573.53 Cr | 453.22 Cr | 182.29 Cr | — |
| EBITDA | 202.83 Cr | 203.26 Cr | 176.62 Cr | 156.72 Cr | — |
| EBIT | 192.48 Cr | 194.18 Cr | 168.81 Cr | 150.07 Cr | — |
| Net Interest Income | -104.58 Cr | -117.80 Cr | -47.13 Cr | -54.69 Cr | — |
| Interest Expense | 104.58 Cr | 117.80 Cr | 97.26 Cr | 117.41 Cr | — |
| Normalized Income | 90.44 Cr | 82.49 Cr | 28.62 Cr | 17.22 Cr | — |
| Net Income From Continuing And Discontinued Operation | 77.20 Cr | 75.47 Cr | 65.97 Cr | 9.78 Cr | — |
| Total Expenses | 789.36 Cr | 766.48 Cr | 577.87 Cr | 251.72 Cr | — |
| Diluted Average Shares | 17.04 Cr | 17.00 Cr | 17.01 Cr | 15.50 Cr | — |
| Basic Average Shares | 17.04 Cr | 17.00 Cr | 16.99 Cr | 15.50 Cr | — |
| Interest Income | — | 57.61 Cr | 59.33 Cr | 67.31 Cr | 63.47 Cr |
| Rent Expense Supplemental | — | 0.43 Cr | 0.42 Cr | 0.46 Cr | 0.71 Cr |
| Other Special Charges | — | -5.78 Cr | -1.10 Cr | -0.46 Cr | -0.03 Cr |
| Restructuring And Mergern Acquisition | — | -5.26 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 10.08 Cr | 9.20 Cr | 4.59 Cr | 1.99 Cr |
| Interest Income Non Operating | — | 57.61 Cr | 59.33 Cr | 67.31 Cr | 63.47 Cr |
| Selling General And Administration | — | 58.97 Cr | 45.31 Cr | 33.28 Cr | 23.76 Cr |
| Selling And Marketing Expense | — | 38.92 Cr | 28.06 Cr | 17.47 Cr | 13.00 Cr |
| General And Administrative Expense | — | 20.05 Cr | 17.25 Cr | 15.82 Cr | 10.76 Cr |
| Rent And Landing Fees | — | 0.43 Cr | 0.42 Cr | 0.46 Cr | 0.71 Cr |
| Research And Development | — | — | — | 1.85 Cr | 2.57 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shriram Properties Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.