SHRIKRISHResidential, Commercial Projects
Shri Krishna Devcon Ltd — Profit & Loss Statement
₹36.00
-6.83%
Shri Krishna Devcon Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -65016.00 | 0.00 | — |
| Tax Rate For Calcs | 0.24 | 0.31 | 0.27 | 0.27 | — |
| Normalized EBITDA | 9.52 Cr | 9.87 Cr | 9.79 Cr | 6.50 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.02 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.02 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 4.92 Cr | 4.45 Cr | 4.82 Cr | 2.77 Cr | — |
| Reconciled Depreciation | 0.22 Cr | 0.23 Cr | 0.20 Cr | 0.21 Cr | — |
| Reconciled Cost Of Revenue | 13.66 Cr | 10.98 Cr | 17.86 Cr | 12.05 Cr | — |
| EBITDA | 9.52 Cr | 9.87 Cr | 9.76 Cr | 6.50 Cr | — |
| EBIT | 9.30 Cr | 9.65 Cr | 9.56 Cr | 6.29 Cr | — |
| Net Interest Income | -2.78 Cr | -3.20 Cr | -2.11 Cr | -1.96 Cr | — |
| Interest Expense | 2.78 Cr | 3.20 Cr | 2.95 Cr | 2.68 Cr | — |
| Normalized Income | 4.92 Cr | 4.45 Cr | 4.84 Cr | 2.77 Cr | — |
| Net Income From Continuing And Discontinued Operation | 4.92 Cr | 4.45 Cr | 4.82 Cr | 2.77 Cr | — |
| Total Expenses | 18.14 Cr | 16.27 Cr | 22.52 Cr | 15.00 Cr | — |
| Diluted NI Availto Com Stockholders | 4.92 Cr | 4.45 Cr | 4.82 Cr | 2.77 Cr | — |
| Net Income Common Stockholders | 4.92 Cr | 4.45 Cr | 4.82 Cr | 2.77 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 4.92 Cr | 4.45 Cr | 4.82 Cr | 2.77 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 4.92 Cr | 4.45 Cr | 4.82 Cr | 2.77 Cr | — |
| Net Income Continuous Operations | 4.92 Cr | 4.45 Cr | 4.82 Cr | 2.77 Cr | — |
| Tax Provision | 1.59 Cr | 1.99 Cr | 1.79 Cr | 0.84 Cr | — |
| Pretax Income | 6.52 Cr | 6.44 Cr | 6.61 Cr | 3.61 Cr | — |
| Other Non Operating Income Expenses | 0.54 Cr | 0.47 Cr | 0.05 Cr | 0.05 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.02 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -2.78 Cr | -3.20 Cr | -2.11 Cr | -1.96 Cr | — |
| Interest Expense Non Operating | 2.78 Cr | 3.20 Cr | 2.95 Cr | 2.68 Cr | — |
| Operating Income | 8.76 Cr | 9.18 Cr | 8.77 Cr | 5.15 Cr | — |
| Operating Expense | 4.48 Cr | 5.29 Cr | 4.66 Cr | 2.95 Cr | — |
| Other Operating Expenses | 2.16 Cr | 3.60 Cr | 2.71 Cr | 1.13 Cr | — |
| Depreciation And Amortization In Income Statement | 0.22 Cr | 0.23 Cr | 0.20 Cr | 0.21 Cr | — |
| Depreciation Income Statement | 0.22 Cr | 0.23 Cr | 0.20 Cr | 0.21 Cr | — |
| Gross Profit | 13.24 Cr | 14.47 Cr | 13.43 Cr | 8.09 Cr | — |
| Cost Of Revenue | 13.66 Cr | 10.98 Cr | 17.86 Cr | 12.05 Cr | — |
| Total Revenue | 26.90 Cr | 25.45 Cr | 31.29 Cr | 20.15 Cr | — |
| Operating Revenue | 26.90 Cr | 25.45 Cr | 31.29 Cr | 20.15 Cr | — |
| Interest Income | — | 0.35 Cr | 0.85 Cr | 0.72 Cr | 0.44 Cr |
| Rent Expense Supplemental | — | 0.30 Cr | 0.25 Cr | 0.22 Cr | 0.15 Cr |
| Diluted Average Shares | — | 2.80 Cr | 2.80 Cr | 28.00 Cr | 2.80 Cr |
| Basic Average Shares | — | 2.80 Cr | 2.80 Cr | 28.00 Cr | 2.80 Cr |
| Diluted EPS | — | 1.59 | 1.72 | 0.99 | 1.26 |
| Basic EPS | — | 1.59 | 1.72 | 0.99 | 1.26 |
| Write Off | — | 0.00 | 0.02 Cr | 0.00 | 0.22 Cr |
| Total Other Finance Cost | — | 0.01 Cr | 43000.00 | 19000.00 | 65000.00 |
| Interest Income Non Operating | — | 0.35 Cr | 0.85 Cr | 0.72 Cr | 0.44 Cr |
| Selling General And Administration | — | 0.29 Cr | 0.41 Cr | 0.33 Cr | 0.29 Cr |
| Selling And Marketing Expense | — | 0.03 Cr | 0.02 Cr | 0.03 Cr | 0.03 Cr |
| General And Administrative Expense | — | 0.26 Cr | 0.39 Cr | 0.30 Cr | 0.26 Cr |
| Rent And Landing Fees | — | 0.30 Cr | 0.25 Cr | 0.22 Cr | 0.15 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shri Krishna Devcon Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.