SHRADHAResidential, Commercial Projects
Shradha Infraprojects Ltd — Profit & Loss Statement
₹27.05
-10.04%
Shradha Infraprojects Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Interest Income | -3.31 Cr | -0.15 Cr | 0.73 Cr | 0.93 Cr | — |
| Interest Expense | 3.31 Cr | 0.15 Cr | 0.04 Cr | 0.02 Cr | — |
| Normalized Income | 18.45 Cr | 18.64 Cr | 10.69 Cr | 1.13 Cr | — |
| Net Income From Continuing And Discontinued Operation | 18.45 Cr | 18.64 Cr | 14.19 Cr | 1.47 Cr | — |
| Total Expenses | 82.18 Cr | 92.17 Cr | 78.31 Cr | 2.95 Cr | — |
| Diluted NI Availto Com Stockholders | 18.45 Cr | 18.64 Cr | 14.19 Cr | 1.47 Cr | — |
| Net Income Common Stockholders | 18.45 Cr | 18.64 Cr | 14.19 Cr | 1.47 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 18.45 Cr | 18.64 Cr | 14.19 Cr | 1.47 Cr | — |
| Minority Interests | -3.64 Cr | -1.38 Cr | -0.07 Cr | -2000.00 | — |
| Net Income Including Noncontrolling Interests | 22.09 Cr | 20.02 Cr | 14.26 Cr | 1.47 Cr | — |
| Net Income Continuous Operations | 22.09 Cr | 20.02 Cr | 14.26 Cr | 1.47 Cr | — |
| Tax Provision | 8.05 Cr | 4.70 Cr | 4.89 Cr | 0.23 Cr | — |
| Pretax Income | 30.15 Cr | 24.71 Cr | 19.15 Cr | 1.70 Cr | — |
| Other Non Operating Income Expenses | 9.05 Cr | 6.58 Cr | 1.59 Cr | 1.52 Cr | — |
| Net Non Operating Interest Income Expense | -3.31 Cr | -0.15 Cr | 0.73 Cr | 0.93 Cr | — |
| EBIT | 33.46 Cr | 24.86 Cr | 19.19 Cr | 1.72 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 1.20 Cr | 0.05 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.19 | 0.26 | 0.13 | — |
| Normalized EBITDA | 37.78 Cr | 28.32 Cr | 14.60 Cr | 1.47 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 18.45 Cr | 18.64 Cr | 14.19 Cr | 1.47 Cr | — |
| Reconciled Depreciation | 4.32 Cr | 3.45 Cr | 0.12 Cr | 0.14 Cr | — |
| Reconciled Cost Of Revenue | 75.80 Cr | 86.89 Cr | 76.71 Cr | 1.64 Cr | — |
| EBITDA | 37.78 Cr | 28.32 Cr | 19.31 Cr | 1.86 Cr | — |
| Interest Expense Non Operating | 3.31 Cr | 0.15 Cr | 0.04 Cr | 0.02 Cr | — |
| Operating Income | 24.41 Cr | 18.28 Cr | 12.11 Cr | -1.15 Cr | — |
| Operating Expense | 6.38 Cr | 5.28 Cr | 1.60 Cr | 1.31 Cr | — |
| Other Operating Expenses | 1.46 Cr | 1.11 Cr | 0.35 Cr | 0.13 Cr | — |
| Depreciation And Amortization In Income Statement | 4.12 Cr | 3.45 Cr | 0.12 Cr | 0.14 Cr | — |
| Depreciation Income Statement | 4.12 Cr | 3.45 Cr | 0.12 Cr | 0.14 Cr | — |
| Gross Profit | 30.78 Cr | 23.56 Cr | 13.71 Cr | 0.17 Cr | — |
| Cost Of Revenue | 75.80 Cr | 86.89 Cr | 76.71 Cr | 1.64 Cr | — |
| Total Revenue | 106.59 Cr | 110.45 Cr | 90.42 Cr | 1.80 Cr | — |
| Operating Revenue | 106.59 Cr | 110.45 Cr | 90.42 Cr | 1.80 Cr | — |
| Interest Income | — | 1.01 Cr | 0.77 Cr | 0.96 Cr | 1.85 Cr |
| Rent Expense Supplemental | — | 0.01 Cr | 0.02 Cr | 25000.00 | 74490.00 |
| Diluted Average Shares | — | 5.06 Cr | 5.06 Cr | 5.06 Cr | 5.06 Cr |
| Basic Average Shares | — | 5.06 Cr | 5.06 Cr | 5.06 Cr | 5.06 Cr |
| Diluted EPS | — | 3.68 | 2.80 | 0.29 | 0.33 |
| Basic EPS | — | 3.68 | 2.80 | 0.29 | 0.33 |
| Special Income Charges | — | 4.46 Cr | 4.47 Cr | 0.39 Cr | 0.08 Cr |
| Other Special Charges | — | -4.46 Cr | -4.47 Cr | -0.39 Cr | -0.08 Cr |
| Write Off | — | 2000.00 | 0.00 | — | — |
| Total Other Finance Cost | — | 32000.00 | 45000.00 | 52000.00 | 22664.00 |
| Total Unusual Items | — | 4.46 Cr | 4.71 Cr | 0.39 Cr | 0.08 Cr |
| Total Unusual Items Excluding Goodwill | — | 4.46 Cr | 4.71 Cr | 0.39 Cr | 0.08 Cr |
| Interest Income Non Operating | — | 1.01 Cr | 0.77 Cr | 0.96 Cr | 1.85 Cr |
| Amortization | — | 0.00 | 1000.00 | — | — |
| Selling General And Administration | — | 0.35 Cr | 0.20 Cr | 0.12 Cr | 0.17 Cr |
| Selling And Marketing Expense | — | 0.05 Cr | 0.05 Cr | 76000.00 | 96464.00 |
| General And Administrative Expense | — | 0.30 Cr | 0.15 Cr | 0.12 Cr | 0.16 Cr |
| Rent And Landing Fees | — | 0.01 Cr | 0.02 Cr | 25000.00 | 74490.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shradha Infraprojects Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.