SHILCTECHOther Electrical Equipment
Shilchar Technologies Ltd — Profit & Loss Statement
₹3552.75
-4.74%
Shilchar Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.06 Cr | -44099.29 | 0.03 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.26 | 0.27 | — |
| Normalized EBITDA | 200.54 Cr | 125.94 Cr | 60.66 Cr | 22.77 Cr | — |
| Total Unusual Items | 0.23 Cr | -0.02 Cr | 0.10 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.23 Cr | -0.02 Cr | 0.10 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 146.85 Cr | 91.89 Cr | 43.12 Cr | 14.04 Cr | — |
| Reconciled Depreciation | 3.41 Cr | 2.60 Cr | 2.40 Cr | 2.58 Cr | — |
| Reconciled Cost Of Revenue | 389.41 Cr | 250.89 Cr | 199.82 Cr | 140.62 Cr | — |
| EBITDA | 200.78 Cr | 125.92 Cr | 60.77 Cr | 22.77 Cr | — |
| EBIT | 197.37 Cr | 123.33 Cr | 58.36 Cr | 20.19 Cr | — |
| Net Interest Income | 2.68 Cr | 2.52 Cr | -0.14 Cr | -1.07 Cr | — |
| Interest Expense | 0.00 | 3000.00 | 0.20 Cr | 1.07 Cr | — |
| Interest Income | 3.12 Cr | 2.73 Cr | 0.46 Cr | 0.25 Cr | — |
| Normalized Income | 146.68 Cr | 91.90 Cr | 43.05 Cr | 14.04 Cr | — |
| Net Income From Continuing And Discontinued Operation | 146.85 Cr | 91.89 Cr | 43.12 Cr | 14.04 Cr | — |
| Total Expenses | 436.64 Cr | 281.19 Cr | 226.24 Cr | 163.35 Cr | — |
| Diluted Average Shares | 1.14 Cr | 1.14 Cr | 0.57 Cr | 1.14 Cr | — |
| Basic Average Shares | 1.14 Cr | 1.14 Cr | 0.57 Cr | 1.14 Cr | — |
| Diluted EPS | 128.37 | 80.32 | 75.39 | 12.27 | — |
| Basic EPS | 128.37 | 80.32 | 75.39 | 12.27 | — |
| Diluted NI Availto Com Stockholders | 146.85 Cr | 91.89 Cr | 43.12 Cr | 14.04 Cr | — |
| Net Income Common Stockholders | 146.85 Cr | 91.89 Cr | 43.12 Cr | 14.04 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 146.85 Cr | 91.89 Cr | 43.12 Cr | 14.04 Cr | — |
| Net Income Including Noncontrolling Interests | 146.85 Cr | 91.89 Cr | 43.12 Cr | 14.04 Cr | — |
| Net Income Continuous Operations | 146.85 Cr | 91.89 Cr | 43.12 Cr | 14.04 Cr | — |
| Tax Provision | 50.52 Cr | 31.44 Cr | 15.04 Cr | 5.08 Cr | — |
| Pretax Income | 197.37 Cr | 123.32 Cr | 58.16 Cr | 19.12 Cr | — |
| Other Non Operating Income Expenses | 1.32 Cr | 1.22 Cr | 1.04 Cr | 3.35 Cr | — |
| Special Income Charges | -0.11 Cr | -0.05 Cr | 0.07 Cr | 0.00 | — |
| Other Special Charges | 0.11 Cr | 0.03 Cr | -0.07 Cr | — | 0.01 Cr |
| Write Off | 0.00 | 0.02 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | 2.68 Cr | 2.52 Cr | -0.14 Cr | -1.07 Cr | — |
| Total Other Finance Cost | 0.44 Cr | 0.21 Cr | 0.40 Cr | 0.72 Cr | — |
| Interest Expense Non Operating | 0.00 | 3000.00 | 0.20 Cr | 1.07 Cr | — |
| Interest Income Non Operating | 3.12 Cr | 2.73 Cr | 0.46 Cr | 0.25 Cr | — |
| Operating Income | 186.50 Cr | 115.69 Cr | 54.01 Cr | 16.84 Cr | — |
| Operating Expense | 47.24 Cr | 30.30 Cr | 26.42 Cr | 22.73 Cr | — |
| Other Operating Expenses | 20.53 Cr | 13.63 Cr | 11.23 Cr | 12.45 Cr | — |
| Depreciation And Amortization In Income Statement | 3.41 Cr | 2.60 Cr | 2.40 Cr | 2.58 Cr | — |
| Amortization | 76000.00 | 0.02 Cr | — | — | — |
| Depreciation Income Statement | 3.40 Cr | 2.58 Cr | 2.40 Cr | 2.58 Cr | — |
| Research And Development | 0.87 Cr | 0.72 Cr | 0.66 Cr | 0.63 Cr | — |
| Selling General And Administration | 6.54 Cr | 4.10 Cr | 3.62 Cr | 3.53 Cr | — |
| Selling And Marketing Expense | 5.19 Cr | 3.25 Cr | 2.80 Cr | 2.77 Cr | — |
| General And Administrative Expense | 1.35 Cr | 0.85 Cr | 0.82 Cr | 0.75 Cr | — |
| Gross Profit | 233.74 Cr | 145.99 Cr | 80.42 Cr | 39.57 Cr | — |
| Cost Of Revenue | 389.41 Cr | 250.89 Cr | 199.82 Cr | 140.62 Cr | — |
| Total Revenue | 623.15 Cr | 396.88 Cr | 280.24 Cr | 180.18 Cr | — |
| Operating Revenue | 623.15 Cr | 396.88 Cr | 280.24 Cr | 180.18 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shilchar Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.