SHILCTECHOther Electrical Equipment

Shilchar Technologies LtdBalance Sheet

3552.75
-4.74%

Shilchar Technologies Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number1.14 Cr1.14 Cr1.14 Cr1.14 Cr
Share Issued1.14 Cr1.14 Cr1.14 Cr1.14 Cr
Tangible Book Value346.70 Cr209.51 Cr121.36 Cr79.67 Cr
Invested Capital346.83 Cr209.59 Cr121.44 Cr96.80 Cr
Working Capital282.66 Cr164.39 Cr82.61 Cr45.90 Cr
Net Tangible Assets346.70 Cr209.51 Cr121.36 Cr79.67 Cr
Common Stock Equity346.83 Cr209.59 Cr121.44 Cr79.77 Cr
Total Capitalization346.83 Cr209.59 Cr121.44 Cr82.28 Cr
Total Equity Gross Minority Interest346.83 Cr209.59 Cr121.44 Cr79.77 Cr
Stockholders Equity346.83 Cr209.59 Cr121.44 Cr79.77 Cr
Other Equity Interest339.20 Cr201.96 Cr117.63 Cr75.96 Cr
Retained Earnings337.23 Cr199.99 Cr111.85 Cr70.18 Cr
Capital Stock7.63 Cr7.63 Cr3.81 Cr3.81 Cr
Common Stock7.63 Cr7.63 Cr3.81 Cr3.81 Cr
Total Liabilities Net Minority Interest143.09 Cr82.90 Cr56.32 Cr66.21 Cr
Total Non Current Liabilities Net Minority Interest3.98 Cr3.33 Cr3.23 Cr5.75 Cr
Other Non Current Liabilities-2000.00-1000.00-2000.00-1000.00
Non Current Pension And Other Postretirement Benefit Plans1.38 Cr0.81 Cr0.85 Cr1.00 Cr
Non Current Deferred Taxes Liabilities2.46 Cr2.44 Cr2.30 Cr2.17 Cr
Long Term Provisions1.38 Cr0.81 Cr0.85 Cr1.00 Cr
Current Liabilities139.11 Cr79.57 Cr53.09 Cr60.46 Cr
Other Current Liabilities0.52 Cr0.32 Cr0.25 Cr0.23 Cr
Pensionand Other Post Retirement Benefit Plans Current0.85 Cr0.74 Cr0.63 Cr0.18 Cr
Current Provisions0.85 Cr0.74 Cr0.53 Cr0.18 Cr
Payables118.82 Cr59.02 Cr37.91 Cr37.91 Cr
Other Payable1.62 Cr2.18 Cr0.69 Cr1.02 Cr
Dividends Payable0.03 Cr0.04 Cr0.03 Cr0.04 Cr
Total Tax Payable9.03 Cr1.88 Cr0.88 Cr1.17 Cr
Accounts Payable108.14 Cr54.91 Cr36.30 Cr35.68 Cr
Total Assets489.92 Cr292.48 Cr177.77 Cr145.98 Cr
Total Non Current Assets68.15 Cr48.53 Cr42.06 Cr39.62 Cr
Other Non Current Assets2.20 Cr1.42 Cr0.11 Cr0.27 Cr
Non Current Prepaid Assets0.23 Cr0.28 Cr0.29 Cr0.28 Cr
Investmentin Financial Assets1.88 Cr1.64 Cr2.68 Cr3.10 Cr
Available For Sale Securities1.88 Cr1.64 Cr2.68 Cr3.10 Cr
Investment Properties0.60 Cr0.63 Cr0.66 Cr0.69 Cr
Goodwill And Other Intangible Assets0.13 Cr0.08 Cr0.08 Cr0.10 Cr
Other Intangible Assets0.13 Cr0.08 Cr0.08 Cr0.10 Cr
Net PPE60.32 Cr45.90 Cr38.35 Cr35.45 Cr
Accumulated Depreciation-19.51 Cr-16.14 Cr-13.99 Cr-12.29 Cr
Gross PPE79.82 Cr62.05 Cr52.34 Cr47.74 Cr
Construction In Progress2.20 Cr5.95 Cr0.18 Cr0.31 Cr
Other Properties4.91 Cr3.57 Cr3.57 Cr3.57 Cr
Machinery Furniture Equipment35.58 Cr28.11 Cr25.77 Cr21.84 Cr
Buildings And Improvements30.85 Cr18.13 Cr16.53 Cr15.72 Cr
Land And Improvements6.29 Cr6.29 Cr6.29 Cr6.29 Cr
Properties0.000.000.000.00
Current Assets421.77 Cr243.96 Cr135.71 Cr106.36 Cr
Other Current Assets7.84 Cr8.04 Cr3.96 Cr4.76 Cr
Restricted Cash5.05 Cr0.04 Cr0.03 Cr0.04 Cr
Prepaid Assets7.82 Cr7.83 Cr3.78 Cr4.59 Cr
Inventory93.07 Cr59.56 Cr23.12 Cr31.53 Cr
Finished Goods14.36 Cr2.91 Cr4.86 Cr10.17 Cr
Work In Process11.10 Cr10.39 Cr2.00 Cr6.19 Cr
Raw Materials67.61 Cr46.26 Cr16.27 Cr15.16 Cr
Other Receivables1.57 Cr2.35 Cr0.49 Cr0.34 Cr
Accounts Receivable228.69 Cr93.62 Cr92.11 Cr69.00 Cr
Allowance For Doubtful Accounts Receivable-1.04 Cr-1.01 Cr-0.80 Cr-0.62 Cr
Gross Accounts Receivable229.73 Cr94.63 Cr92.91 Cr69.62 Cr
Cash Cash Equivalents And Short Term Investments85.57 Cr80.55 Cr16.18 Cr0.89 Cr
Other Short Term Investments55.75 Cr47.10 Cr7.58 Cr0.84 Cr
Cash And Cash Equivalents29.82 Cr33.46 Cr8.60 Cr0.06 Cr
Cash Equivalents17.14 Cr27.19 Cr6.36 Cr
Cash Financial12.68 Cr6.27 Cr2.23 Cr0.06 Cr
Additional Paid In Capital0.003.07 Cr3.07 Cr3.07 Cr
Total Debt0.0017.03 Cr8.15 Cr
Long Term Debt And Capital Lease Obligation0.002.51 Cr5.28 Cr
Long Term Debt0.002.51 Cr5.28 Cr
Current Debt And Capital Lease Obligation0.0014.52 Cr2.87 Cr
Current Debt0.0014.52 Cr2.87 Cr
Other Inventories-1000.001000.00-1000.00
Net Debt16.97 Cr6.84 Cr
Tradeand Other Payables Non Current0.30 Cr
Taxes Receivable0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.