SHERVANIResidential, Commercial Projects
Shervani Industrial Syndicate Ltd — Profit & Loss Statement
₹313.20
-1.08%
Shervani Industrial Syndicate Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 13694.21 | 27379.10 | — |
| Tax Rate For Calcs | 0.21 | 0.09 | 0.03 | 0.06 | — |
| Normalized EBITDA | 6.73 Cr | 34.88 Cr | 25.53 Cr | -1.85 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.04 Cr | 0.04 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.04 Cr | 0.04 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.85 Cr | 30.85 Cr | 23.63 Cr | -2.77 Cr | — |
| Reconciled Depreciation | 1.51 Cr | 0.99 Cr | 0.95 Cr | 0.89 Cr | — |
| Reconciled Cost Of Revenue | 34.90 Cr | 85.55 Cr | 12.54 Cr | 2.56 Cr | — |
| EBITDA | 6.73 Cr | 34.88 Cr | 25.57 Cr | -1.80 Cr | — |
| EBIT | 5.22 Cr | 33.89 Cr | 24.62 Cr | -2.69 Cr | — |
| Net Interest Income | -0.36 Cr | -0.15 Cr | 0.58 Cr | 0.41 Cr | — |
| Interest Expense | 0.36 Cr | 0.15 Cr | 0.19 Cr | 0.27 Cr | — |
| Normalized Income | 3.85 Cr | 30.85 Cr | 23.59 Cr | -2.81 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.85 Cr | 30.85 Cr | 23.63 Cr | -2.77 Cr | — |
| Total Expenses | 47.50 Cr | 113.78 Cr | 24.00 Cr | 12.48 Cr | — |
| Diluted Average Shares | 0.26 Cr | 0.27 Cr | 0.27 Cr | 0.27 Cr | — |
| Basic Average Shares | 0.26 Cr | 0.26 Cr | 0.27 Cr | 0.27 Cr | — |
| Diluted EPS | 14.86 | 113.13 | 86.85 | -10.19 | — |
| Basic EPS | 14.86 | 119.02 | 86.85 | -10.19 | — |
| Diluted NI Availto Com Stockholders | 3.85 Cr | 30.85 Cr | 23.63 Cr | -2.77 Cr | — |
| Net Income Common Stockholders | 3.85 Cr | 30.85 Cr | 23.63 Cr | -2.77 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.85 Cr | 30.85 Cr | 23.63 Cr | -2.77 Cr | — |
| Net Income Including Noncontrolling Interests | 3.85 Cr | 30.85 Cr | 23.63 Cr | -2.77 Cr | — |
| Net Income Continuous Operations | 3.85 Cr | 30.85 Cr | 23.63 Cr | -2.77 Cr | — |
| Tax Provision | 1.01 Cr | 2.89 Cr | 0.80 Cr | -0.18 Cr | — |
| Pretax Income | 4.86 Cr | 33.74 Cr | 24.43 Cr | -2.96 Cr | — |
| Other Non Operating Income Expenses | 4.79 Cr | 4.02 Cr | 0.24 Cr | 0.34 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.36 Cr | -0.15 Cr | 0.58 Cr | 0.41 Cr | — |
| Interest Expense Non Operating | 0.36 Cr | 0.15 Cr | 0.19 Cr | 0.27 Cr | — |
| Operating Income | 0.90 Cr | 28.92 Cr | 2.72 Cr | -3.62 Cr | — |
| Operating Expense | 12.60 Cr | 28.23 Cr | 11.46 Cr | 9.92 Cr | — |
| Other Operating Expenses | 5.79 Cr | 20.95 Cr | 4.40 Cr | 4.73 Cr | — |
| Depreciation And Amortization In Income Statement | 1.51 Cr | 0.98 Cr | 0.93 Cr | 0.89 Cr | — |
| Depreciation Income Statement | 1.51 Cr | 0.98 Cr | 0.93 Cr | 0.89 Cr | — |
| Selling General And Administration | 0.96 Cr | 0.72 Cr | 1.58 Cr | 0.84 Cr | — |
| Selling And Marketing Expense | 0.96 Cr | 0.72 Cr | 0.89 Cr | 0.18 Cr | — |
| Gross Profit | 13.50 Cr | 57.15 Cr | 14.17 Cr | 6.30 Cr | — |
| Cost Of Revenue | 34.90 Cr | 85.55 Cr | 12.54 Cr | 2.56 Cr | — |
| Total Revenue | 48.40 Cr | 142.70 Cr | 26.71 Cr | 8.86 Cr | — |
| Operating Revenue | 48.40 Cr | 142.70 Cr | 26.71 Cr | 8.86 Cr | — |
| Interest Income | — | 1.06 Cr | 0.77 Cr | 0.67 Cr | 1.12 Cr |
| Rent Expense Supplemental | — | 0.08 Cr | 0.13 Cr | 0.14 Cr | 0.12 Cr |
| Other Special Charges | — | -0.18 Cr | — | — | 0.07 Cr |
| Interest Income Non Operating | — | 1.06 Cr | 0.77 Cr | 0.67 Cr | 1.12 Cr |
| General And Administrative Expense | — | 0.51 Cr | 0.69 Cr | 0.66 Cr | 0.90 Cr |
| Rent And Landing Fees | — | 0.08 Cr | 0.13 Cr | 0.14 Cr | 0.12 Cr |
| Write Off | — | — | — | 0.00 | -0.15 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shervani Industrial Syndicate Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.