SAHLIBHFINon Banking Financial Company (NBFC)
Shalibhadra Finance Ltd — Profit & Loss Statement
₹77.84
-2.24%
Shalibhadra Finance Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.45 Cr | -0.33 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.26 | 0.26 | 0.26 | — |
| Normalized EBITDA | 20.70 Cr | 16.17 Cr | 18.04 Cr | 14.21 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -1.75 Cr | -1.25 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -1.75 Cr | -1.25 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 16.00 Cr | 11.97 Cr | 8.38 Cr | 6.02 Cr | — |
| Reconciled Depreciation | 0.09 Cr | 0.07 Cr | 0.06 Cr | 0.05 Cr | — |
| Reconciled Cost Of Revenue | 9.37 Cr | 10.34 Cr | 5.23 Cr | 4.80 Cr | — |
| EBITDA | 20.70 Cr | 16.17 Cr | 16.29 Cr | 12.96 Cr | — |
| EBIT | 20.61 Cr | 16.10 Cr | 16.23 Cr | 12.91 Cr | — |
| Normalized Income | 16.00 Cr | 11.97 Cr | 9.68 Cr | 6.94 Cr | — |
| Net Income From Continuing And Discontinued Operation | 16.00 Cr | 11.97 Cr | 8.38 Cr | 6.02 Cr | — |
| Total Expenses | 14.45 Cr | 16.68 Cr | 9.45 Cr | 8.02 Cr | — |
| Diluted Average Shares | 3.70 Cr | 2.68 Cr | 2.48 Cr | 2.00 Cr | — |
| Basic Average Shares | 3.70 Cr | 2.68 Cr | 2.48 Cr | 2.00 Cr | — |
| Diluted EPS | 4.32 | 4.47 | 3.83 | 2.88 | — |
| Basic EPS | 4.32 | 4.47 | 3.83 | 2.88 | — |
| Diluted NI Availto Com Stockholders | 16.00 Cr | 11.97 Cr | 8.38 Cr | 5.77 Cr | — |
| Net Income Common Stockholders | 16.00 Cr | 11.97 Cr | 8.38 Cr | 5.77 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 16.00 Cr | 11.97 Cr | 8.38 Cr | 6.02 Cr | — |
| Net Income Including Noncontrolling Interests | 16.00 Cr | 11.97 Cr | 8.38 Cr | 6.02 Cr | — |
| Net Income Continuous Operations | 16.00 Cr | 11.97 Cr | 8.38 Cr | 6.02 Cr | — |
| Tax Provision | 4.61 Cr | 4.13 Cr | 2.92 Cr | 2.13 Cr | — |
| Pretax Income | 20.61 Cr | 16.10 Cr | 11.30 Cr | 8.15 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -1.75 Cr | -1.25 Cr | — |
| Operating Income | 20.61 Cr | 16.10 Cr | 17.94 Cr | 14.03 Cr | — |
| Operating Expense | 5.08 Cr | 6.34 Cr | 4.23 Cr | 3.22 Cr | — |
| Depreciation And Amortization In Income Statement | 0.09 Cr | 0.07 Cr | 0.06 Cr | 0.05 Cr | — |
| Depreciation Income Statement | 0.09 Cr | 0.07 Cr | 0.06 Cr | 0.05 Cr | — |
| Selling General And Administration | 6.42 Cr | 6.27 Cr | 1.04 Cr | 0.90 Cr | — |
| General And Administrative Expense | 6.42 Cr | 6.27 Cr | 0.94 Cr | 0.78 Cr | — |
| Gross Profit | 25.69 Cr | 22.44 Cr | 22.17 Cr | 17.25 Cr | — |
| Cost Of Revenue | 9.37 Cr | 10.34 Cr | 5.23 Cr | 4.80 Cr | — |
| Total Revenue | 35.06 Cr | 32.78 Cr | 27.40 Cr | 22.05 Cr | — |
| Operating Revenue | 35.06 Cr | 32.78 Cr | 27.40 Cr | 22.05 Cr | — |
| Net Interest Income | — | -3.76 Cr | -5.10 Cr | -4.84 Cr | -5.69 Cr |
| Interest Expense | — | 3.85 Cr | 4.93 Cr | 4.76 Cr | 5.59 Cr |
| Interest Income | — | 0.26 Cr | 0.11 Cr | 0.04 Cr | 0.11 Cr |
| Rent Expense Supplemental | — | 0.07 Cr | 0.05 Cr | 0.05 Cr | 0.07 Cr |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non Operating Income Expenses | — | 0.21 Cr | 0.21 Cr | 0.22 Cr | 0.44 Cr |
| Write Off | — | 1.57 Cr | 1.75 Cr | 1.25 Cr | 2.13 Cr |
| Net Non Operating Interest Income Expense | — | -3.76 Cr | -5.10 Cr | -4.84 Cr | -5.69 Cr |
| Total Other Finance Cost | — | 0.16 Cr | 0.28 Cr | 0.12 Cr | 0.22 Cr |
| Interest Expense Non Operating | — | 3.85 Cr | 4.93 Cr | 4.76 Cr | 5.59 Cr |
| Interest Income Non Operating | — | 0.26 Cr | 0.11 Cr | 0.04 Cr | 0.11 Cr |
| Other Operating Expenses | — | 3.45 Cr | 2.91 Cr | 2.03 Cr | 1.75 Cr |
| Selling And Marketing Expense | — | 0.11 Cr | 0.10 Cr | 0.12 Cr | 0.22 Cr |
| Rent And Landing Fees | — | 0.07 Cr | 0.05 Cr | 0.05 Cr | 0.07 Cr |
| Preferred Stock Dividends | — | — | 0.40 Cr | 0.25 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shalibhadra Finance Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.