S&SPOWEROther Electrical Equipment

SentinelOne IncProfit & Loss Statement

324.75
-2.00%

SentinelOne Inc Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items-0.27 Cr0.001.36 Cr-0.04 Cr
Tax Rate For Calcs0.190.300.260.26
Normalized EBITDA4.98 Cr12.06 Cr2.88 Cr-9.21 Cr
Total Unusual Items-1.38 Cr0.005.22 Cr-0.14 Cr
Total Unusual Items Excluding Goodwill-1.38 Cr0.005.22 Cr-0.14 Cr
Net Income From Continuing Operation Net Minority Interest-3.79 Cr2.89 Cr2.45 Cr-13.11 Cr
Reconciled Depreciation2.90 Cr2.39 Cr2.02 Cr2.23 Cr
Reconciled Cost Of Revenue119.29 Cr104.45 Cr99.94 Cr80.55 Cr
EBITDA3.60 Cr12.06 Cr8.10 Cr-9.35 Cr
EBIT0.71 Cr9.67 Cr6.08 Cr-11.57 Cr
Net Interest Income-5.40 Cr-5.47 Cr-3.97 Cr-4.17 Cr
Interest Expense5.40 Cr5.47 Cr3.71 Cr3.86 Cr
Normalized Income-2.68 Cr2.89 Cr-1.42 Cr-13.01 Cr
Net Income From Continuing And Discontinued Operation-3.79 Cr2.89 Cr2.45 Cr-13.11 Cr
Total Expenses185.35 Cr149.46 Cr139.44 Cr121.71 Cr
Diluted NI Availto Com Stockholders-3.79 Cr2.89 Cr2.45 Cr-13.11 Cr
Net Income Common Stockholders-3.79 Cr2.89 Cr2.45 Cr-13.11 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income-3.79 Cr2.89 Cr2.45 Cr-13.11 Cr
Minority Interests0.00-1.43 Cr0.34 Cr2.39 Cr
Net Income Including Noncontrolling Interests-3.79 Cr4.32 Cr2.10 Cr-15.50 Cr
Net Income Continuous Operations-3.79 Cr4.32 Cr2.10 Cr-15.50 Cr
Tax Provision-0.90 Cr-0.12 Cr0.27 Cr0.07 Cr
Pretax Income-4.69 Cr4.19 Cr2.38 Cr-15.44 Cr
Other Non Operating Income Expenses1.93 Cr0.91 Cr0.87 Cr0.29 Cr
Special Income Charges-1.38 Cr0.005.22 Cr-0.14 Cr
Net Non Operating Interest Income Expense-5.40 Cr-5.47 Cr-3.97 Cr-4.17 Cr
Interest Expense Non Operating5.40 Cr5.47 Cr3.71 Cr3.86 Cr
Operating Income0.15 Cr8.76 Cr0.08 Cr-11.25 Cr
Operating Expense66.06 Cr45.01 Cr39.50 Cr41.16 Cr
Other Operating Expenses20.98 Cr14.68 Cr4.71 Cr4.96 Cr
Depreciation And Amortization In Income Statement2.90 Cr2.39 Cr2.02 Cr2.23 Cr
Depreciation Income Statement2.90 Cr2.39 Cr1.81 Cr2.18 Cr
Gross Profit66.21 Cr53.77 Cr39.58 Cr29.91 Cr
Cost Of Revenue119.29 Cr104.45 Cr99.94 Cr80.55 Cr
Total Revenue185.50 Cr158.22 Cr139.52 Cr110.46 Cr
Operating Revenue185.50 Cr158.22 Cr139.52 Cr110.46 Cr
Interest Income0.68 Cr1.08 Cr0.69 Cr0.78 Cr
Rent Expense Supplemental0.22 Cr0.13 Cr0.08 Cr0.17 Cr
Diluted Average Shares0.62 Cr0.62 Cr0.62 Cr0.62 Cr
Basic Average Shares0.62 Cr0.62 Cr0.62 Cr0.62 Cr
Diluted EPS6.963.95-25.00-2.56
Basic EPS6.963.95-25.00-2.56
Write Off0.28 Cr0.49 Cr0.14 Cr0.47 Cr
Restructuring And Mergern Acquisition0.004.33 Cr
Total Other Finance Cost0.29 Cr1.35 Cr1.00 Cr0.96 Cr
Interest Income Non Operating0.68 Cr1.08 Cr0.69 Cr0.78 Cr
Amortization0.21 Cr0.20 Cr0.05 Cr
Selling General And Administration3.83 Cr3.80 Cr3.68 Cr3.36 Cr
Selling And Marketing Expense0.85 Cr0.97 Cr0.82 Cr0.88 Cr
General And Administrative Expense2.98 Cr2.83 Cr2.85 Cr2.47 Cr
Rent And Landing Fees0.22 Cr0.13 Cr0.08 Cr0.17 Cr
Other Special Charges-5.72 Cr-0.05 Cr
Net Income Extraordinary0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.