S&SPOWEROther Electrical Equipment

SentinelOne IncBalance Sheet

324.75
-2.00%

SentinelOne Inc Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number1.23 Cr0.62 Cr0.62 Cr0.62 Cr
Share Issued1.23 Cr0.62 Cr0.62 Cr0.62 Cr
Net Debt8.11 Cr51.56 Cr49.22 Cr46.08 Cr
Total Debt28.94 Cr58.67 Cr52.24 Cr48.64 Cr
Tangible Book Value10.38 Cr-36.91 Cr-37.69 Cr-40.72 Cr
Invested Capital94.06 Cr51.92 Cr41.98 Cr37.17 Cr
Working Capital26.52 Cr19.83 Cr11.37 Cr-31.63 Cr
Net Tangible Assets10.38 Cr-36.91 Cr-37.69 Cr-40.72 Cr
Capital Lease Obligations3.91 Cr1.34 Cr2.57 Cr0.14 Cr
Common Stock Equity69.03 Cr-5.41 Cr-7.69 Cr-11.32 Cr
Total Capitalization89.55 Cr41.57 Cr34.40 Cr-11.32 Cr
Total Equity Gross Minority Interest69.03 Cr-4.31 Cr-7.70 Cr-11.23 Cr
Minority Interest0.001.10 Cr-26000.000.10 Cr
Stockholders Equity69.03 Cr-5.41 Cr-7.69 Cr-11.32 Cr
Other Equity Interest56.69 Cr1000.00-17.52 Cr-7.89 Cr
Capital Stock12.34 Cr6.20 Cr6.20 Cr6.20 Cr
Common Stock12.34 Cr6.20 Cr6.20 Cr6.20 Cr
Total Liabilities Net Minority Interest152.49 Cr142.51 Cr121.63 Cr122.44 Cr
Total Non Current Liabilities Net Minority Interest56.06 Cr79.29 Cr70.95 Cr28.34 Cr
Non Current Deferred Taxes Liabilities2.02 Cr1.63 Cr1.47 Cr1.33 Cr
Long Term Debt And Capital Lease Obligation23.60 Cr47.13 Cr43.52 Cr0.00
Long Term Capital Lease Obligation3.08 Cr0.15 Cr1.43 Cr0.00
Long Term Debt20.52 Cr46.98 Cr42.09 Cr0.00
Long Term Provisions30.43 Cr30.53 Cr25.97 Cr27.02 Cr
Current Liabilities96.43 Cr63.22 Cr50.68 Cr94.10 Cr
Other Current Liabilities4.21 Cr1.41 Cr1.36 Cr1.43 Cr
Current Debt And Capital Lease Obligation5.34 Cr11.55 Cr8.72 Cr48.64 Cr
Current Capital Lease Obligation0.83 Cr1.19 Cr1.14 Cr0.14 Cr
Current Debt4.51 Cr10.36 Cr7.58 Cr48.50 Cr
Current Provisions0.87 Cr0.20 Cr0.10 Cr0.08 Cr
Payables86.01 Cr49.13 Cr40.43 Cr43.04 Cr
Total Tax Payable0.00
Accounts Payable86.01 Cr48.84 Cr39.25 Cr42.22 Cr
Total Assets221.52 Cr138.20 Cr113.94 Cr111.21 Cr
Total Non Current Assets98.57 Cr55.15 Cr51.88 Cr48.75 Cr
Other Non Current Assets1.17 Cr20000.001000.000.30 Cr
Non Current Deferred Taxes Assets11.06 Cr8.16 Cr5.51 Cr6.11 Cr
Investmentin Financial Assets8.81 Cr0.88 Cr0.25 Cr0.00
Available For Sale Securities8.81 Cr0.88 Cr0.25 Cr
Goodwill And Other Intangible Assets58.65 Cr31.50 Cr30.00 Cr29.40 Cr
Other Intangible Assets1.66 Cr0.83 Cr0.46 Cr0.63 Cr
Goodwill56.99 Cr30.67 Cr29.54 Cr28.77 Cr
Net PPE18.88 Cr14.21 Cr15.34 Cr12.83 Cr
Gross PPE18.88 Cr26.28 Cr25.58 Cr21.32 Cr
Construction In Progress0.21 Cr0.74 Cr1.38 Cr0.86 Cr
Other Properties18.66 Cr6.95 Cr6.94 Cr0.04 Cr
Current Assets122.95 Cr83.05 Cr62.05 Cr62.46 Cr
Other Current Assets7.18 Cr5.76 Cr-1000.006.44 Cr
Inventory48.49 Cr26.61 Cr23.05 Cr21.06 Cr
Taxes Receivable1.37 Cr1.63 Cr1.47 Cr0.00
Accounts Receivable44.61 Cr39.85 Cr27.98 Cr25.92 Cr
Cash Cash Equivalents And Short Term Investments21.30 Cr9.39 Cr3.49 Cr5.72 Cr
Other Short Term Investments4.38 Cr3.62 Cr3.04 Cr3.30 Cr
Cash And Cash Equivalents16.92 Cr5.77 Cr0.45 Cr2.42 Cr
Retained Earnings-40.67 Cr-42.59 Cr-46.01 Cr-36.49 Cr
Additional Paid In Capital18.40 Cr18.40 Cr18.40 Cr18.40 Cr
Other Non Current Liabilities-1000.001000.00
Other Payable0.29 Cr1.18 Cr0.82 Cr18.86 Cr
Non Current Prepaid Assets0.33 Cr0.72 Cr-0.19 Cr0.29 Cr
Accumulated Depreciation-12.07 Cr-10.24 Cr-8.49 Cr-8.74 Cr
Machinery Furniture Equipment7.38 Cr7.12 Cr7.01 Cr6.89 Cr
Buildings And Improvements11.21 Cr10.14 Cr10.14 Cr10.10 Cr
Properties0.000.000.000.00
Assets Held For Sale Current0.000.002.20 Cr0.00
Prepaid Assets3.52 Cr2.48 Cr3.77 Cr4.38 Cr
Finished Goods1.41 Cr1.49 Cr2.27 Cr3.11 Cr
Work In Process14.62 Cr12.33 Cr10.05 Cr7.07 Cr
Raw Materials10.58 Cr9.22 Cr8.73 Cr10.05 Cr
Other Receivables2.05 Cr3.59 Cr3.80 Cr2.46 Cr
Allowance For Doubtful Accounts Receivable-1.62 Cr-1.49 Cr-8.98 Cr-9.31 Cr
Gross Accounts Receivable41.47 Cr29.47 Cr34.90 Cr43.34 Cr
Cash Financial5.77 Cr0.45 Cr2.42 Cr2.57 Cr
Pensionand Other Post Retirement Benefit Plans Current0.10 Cr0.08 Cr0.13 Cr
Land And Improvements6.19 Cr3.28 Cr4.77 Cr
Restricted Cash1.81 Cr1.39 Cr
Other Inventories0.13 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.