SECURKLOUDIT Enabled Services

Securekloud Technologies LtdProfit & Loss Statement

17.64
-10.05%

Securekloud Technologies Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
EBITDA-21.39 Cr-62.31 Cr-70.97 Cr-81.89 Cr
EBIT-29.30 Cr-79.68 Cr-88.95 Cr-93.30 Cr
Net Interest Income-16.15 Cr-15.43 Cr-12.03 Cr-12.46 Cr
Interest Expense16.15 Cr15.43 Cr10.32 Cr11.96 Cr
Normalized Income-13.93 Cr18.65 Cr-43.73 Cr-66.16 Cr
Net Income From Continuing And Discontinued Operation-13.93 Cr-36.41 Cr-48.59 Cr-66.26 Cr
Total Expenses199.91 Cr389.23 Cr542.66 Cr473.08 Cr
Diluted Average Shares3.34 Cr3.34 Cr3.34 Cr3.50 Cr
Basic Average Shares3.34 Cr3.34 Cr3.32 Cr3.10 Cr
Diluted EPS-4.10-10.86-14.62-21.36
Basic EPS-4.10-10.86-14.62-21.36
Diluted NI Availto Com Stockholders-13.93 Cr-36.41 Cr-48.59 Cr-66.26 Cr
Net Income Common Stockholders-13.93 Cr-36.41 Cr-48.59 Cr-66.26 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income-13.93 Cr-36.41 Cr-48.59 Cr-66.26 Cr
Minority Interests31.90 Cr59.41 Cr50.17 Cr31.66 Cr
Net Income Including Noncontrolling Interests-45.83 Cr-95.82 Cr-98.76 Cr-97.92 Cr
Net Income Continuous Operations-45.83 Cr-95.82 Cr-98.76 Cr-97.92 Cr
Tax Provision0.39 Cr0.71 Cr-0.51 Cr-7.34 Cr
Pretax Income-45.44 Cr-95.11 Cr-99.27 Cr-105.26 Cr
Other Non Operating Income Expenses2.95 Cr1.62 Cr0.18 Cr0.19 Cr
Special Income Charges0.00-32.39 Cr-4.92 Cr-0.13 Cr
Net Non Operating Interest Income Expense-16.15 Cr-15.43 Cr-12.03 Cr-12.46 Cr
Interest Expense Non Operating16.15 Cr15.43 Cr10.32 Cr11.96 Cr
Operating Income-32.24 Cr-48.91 Cr-84.22 Cr-93.67 Cr
Operating Expense44.11 Cr72.82 Cr144.71 Cr136.74 Cr
Other Operating Expenses36.21 Cr55.45 Cr67.39 Cr77.85 Cr
Depreciation And Amortization In Income Statement7.90 Cr17.37 Cr17.98 Cr11.41 Cr
Depreciation Income Statement7.90 Cr17.37 Cr17.98 Cr11.41 Cr
Gross Profit11.87 Cr23.90 Cr60.48 Cr43.07 Cr
Cost Of Revenue155.80 Cr316.42 Cr397.95 Cr336.34 Cr
Total Revenue167.67 Cr340.32 Cr458.44 Cr379.40 Cr
Operating Revenue167.67 Cr340.32 Cr458.44 Cr379.40 Cr
Tax Effect Of Unusual Items0.00-9.72 Cr-0.03 Cr-78867.07
Tax Rate For Calcs0.300.300.010.07
Normalized EBITDA-21.39 Cr-62.31 Cr-66.09 Cr-81.78 Cr
Total Unusual Items0.000.00-4.88 Cr-0.11 Cr
Total Unusual Items Excluding Goodwill0.00-32.39 Cr-4.88 Cr-0.11 Cr
Net Income From Continuing Operation Net Minority Interest-13.93 Cr-36.41 Cr-48.59 Cr-66.26 Cr
Reconciled Depreciation7.90 Cr17.37 Cr17.98 Cr11.41 Cr
Reconciled Cost Of Revenue155.80 Cr316.42 Cr397.95 Cr336.34 Cr
Interest Income0.30 Cr0.16 Cr0.02 Cr98000.00
Rent Expense Supplemental2.58 Cr3.06 Cr4.29 Cr3.51 Cr
Total Other Finance Cost4.42 Cr1.87 Cr0.53 Cr4.33 Cr
Interest Income Non Operating0.30 Cr0.16 Cr0.02 Cr98000.00
Selling General And Administration34.98 Cr54.55 Cr41.74 Cr16.23 Cr
Selling And Marketing Expense12.32 Cr23.94 Cr9.68 Cr5.01 Cr
General And Administrative Expense22.66 Cr30.61 Cr32.07 Cr11.22 Cr
Rent And Landing Fees2.58 Cr3.06 Cr4.29 Cr3.51 Cr
Other Special Charges4.92 Cr0.13 Cr-0.06 Cr
Write Off0.71 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.