SECURKLOUDIT Enabled Services

Securekloud Technologies LtdBalance Sheet

17.64
-10.05%

Securekloud Technologies Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number3.34 Cr3.34 Cr3.34 Cr3.22 Cr
Share Issued3.34 Cr3.34 Cr3.34 Cr3.22 Cr
Net Debt44.62 Cr114.25 Cr116.47 Cr91.36 Cr
Total Debt106.50 Cr120.70 Cr125.67 Cr112.63 Cr
Tangible Book Value-114.98 Cr-150.47 Cr-172.89 Cr-152.52 Cr
Invested Capital128.94 Cr111.80 Cr143.08 Cr158.50 Cr
Working Capital-26.69 Cr-127.98 Cr-94.41 Cr-53.61 Cr
Net Tangible Assets-114.98 Cr-150.47 Cr-172.89 Cr-152.52 Cr
Capital Lease Obligations2.06 Cr2.88 Cr4.26 Cr5.52 Cr
Common Stock Equity24.51 Cr-6.02 Cr21.67 Cr51.39 Cr
Total Capitalization61.70 Cr29.81 Cr58.97 Cr99.66 Cr
Total Equity Gross Minority Interest75.94 Cr-15.99 Cr67.45 Cr107.30 Cr
Minority Interest51.44 Cr-9.97 Cr45.78 Cr55.91 Cr
Stockholders Equity24.51 Cr-6.02 Cr21.67 Cr51.39 Cr
Other Equity Interest7.80 Cr-22.72 Cr4.97 Cr7.08 Cr
Capital Stock16.71 Cr16.71 Cr16.71 Cr16.09 Cr
Common Stock16.71 Cr16.71 Cr16.71 Cr16.09 Cr
Total Liabilities Net Minority Interest159.72 Cr211.56 Cr220.17 Cr205.21 Cr
Total Non Current Liabilities Net Minority Interest40.55 Cr38.95 Cr42.20 Cr54.10 Cr
Long Term Debt And Capital Lease Obligation38.56 Cr36.81 Cr40.18 Cr52.53 Cr
Long Term Capital Lease Obligation1.37 Cr0.97 Cr2.88 Cr4.26 Cr
Long Term Debt37.19 Cr35.83 Cr37.30 Cr48.27 Cr
Long Term Provisions1.99 Cr2.14 Cr2.02 Cr1.57 Cr
Current Liabilities119.17 Cr172.61 Cr177.98 Cr151.10 Cr
Other Current Liabilities5.01 Cr3.32 Cr2.76 Cr2.89 Cr
Current Debt And Capital Lease Obligation67.94 Cr83.89 Cr85.49 Cr60.10 Cr
Current Capital Lease Obligation0.70 Cr1.91 Cr1.38 Cr1.26 Cr
Current Debt67.24 Cr81.98 Cr84.11 Cr58.84 Cr
Current Provisions0.54 Cr0.57 Cr0.61 Cr0.72 Cr
Payables24.52 Cr74.93 Cr57.27 Cr62.92 Cr
Accounts Payable24.52 Cr40.20 Cr28.33 Cr38.00 Cr
Total Assets235.66 Cr195.57 Cr287.63 Cr312.51 Cr
Total Non Current Assets143.18 Cr150.94 Cr204.06 Cr215.02 Cr
Non Current Deferred Taxes Assets0.52 Cr0.57 Cr0.84 Cr0.89 Cr
Investmentin Financial Assets0.76 Cr1.47 Cr1.25 Cr1.23 Cr
Available For Sale Securities0.76 Cr1.47 Cr
Goodwill And Other Intangible Assets139.48 Cr144.45 Cr194.57 Cr203.91 Cr
Other Intangible Assets11.21 Cr16.18 Cr56.56 Cr65.91 Cr
Goodwill128.27 Cr128.27 Cr138.01 Cr138.01 Cr
Net PPE2.38 Cr4.41 Cr7.38 Cr8.94 Cr
Gross PPE2.38 Cr36.78 Cr36.18 Cr32.78 Cr
Other Properties2.38 Cr4.41 Cr7.38 Cr5.56 Cr
Current Assets92.48 Cr44.64 Cr83.56 Cr97.49 Cr
Other Current Assets4.44 Cr6.88 Cr6.42 Cr4.14 Cr
Taxes Receivable1.09 Cr0.000.000.00
Accounts Receivable19.67 Cr32.83 Cr66.53 Cr66.82 Cr
Cash Cash Equivalents And Short Term Investments67.29 Cr3.56 Cr4.93 Cr15.75 Cr
Other Short Term Investments7.48 Cr1.16 Cr2.94 Cr8.37 Cr
Cash And Cash Equivalents59.81 Cr3.56 Cr4.93 Cr15.75 Cr
Retained Earnings-148.21 Cr-118.76 Cr-77.01 Cr-76.04 Cr
Additional Paid In Capital88.68 Cr88.68 Cr77.04 Cr61.20 Cr
Non Current Deferred Revenue0.000.000.000.00
Other Payable34.72 Cr28.94 Cr24.91 Cr9.87 Cr
Dividends Payable71000.0071000.0071000.0071000.00
Other Non Current Assets1000.000.74 Cr
Non Current Prepaid Assets1.47 Cr1.24 Cr1.23 Cr1.84 Cr
Accumulated Depreciation-32.37 Cr-28.80 Cr-23.84 Cr-21.87 Cr
Machinery Furniture Equipment30.35 Cr29.75 Cr26.38 Cr23.64 Cr
Buildings And Improvements6.43 Cr6.43 Cr6.40 Cr0.00
Properties0.000.000.000.00
Restricted Cash71000.0071000.0071000.0071000.00
Prepaid Assets7.08 Cr9.15 Cr6.54 Cr3.89 Cr
Other Receivables1.16 Cr2.94 Cr8.37 Cr9.24 Cr
Allowance For Doubtful Accounts Receivable-0.12 Cr-1.94 Cr-1.08 Cr0.00
Gross Accounts Receivable32.95 Cr68.47 Cr67.90 Cr55.15 Cr
Cash Equivalents0.000.11 Cr0.10 Cr3.29 Cr
Cash Financial3.56 Cr4.83 Cr15.65 Cr31.18 Cr
Other Non Current Liabilities-2000.00-1000.00
Non Current Pension And Other Postretirement Benefit Plans1.57 Cr1.05 Cr
Non Current Accrued Expenses0.000.00
Non Current Deferred Taxes Liabilities0.008.31 Cr
Pensionand Other Post Retirement Benefit Plans Current0.72 Cr0.42 Cr
Total Tax Payable0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.