SAMINDUSResidential, Commercial Projects
Sam Industries Ltd — Profit & Loss Statement
₹37.72
-3.78%
Sam Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.18 Cr | 0.36 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.10 | 0.26 | 0.17 | — |
| Normalized EBITDA | 7.09 Cr | 12.96 Cr | 8.59 Cr | 5.79 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.67 Cr | 2.07 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.67 Cr | 2.07 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.14 Cr | 10.72 Cr | 5.40 Cr | 5.96 Cr | — |
| Reconciled Depreciation | 1.42 Cr | 0.46 Cr | 0.35 Cr | 0.37 Cr | — |
| Reconciled Cost Of Revenue | 1.44 Cr | 3.41 Cr | 9.26 Cr | -3.04 Cr | — |
| EBITDA | 7.09 Cr | 12.96 Cr | 7.92 Cr | 7.86 Cr | — |
| EBIT | 5.67 Cr | 12.50 Cr | 7.57 Cr | 7.50 Cr | — |
| Net Interest Income | -2.56 Cr | -0.55 Cr | 0.12 Cr | -0.25 Cr | — |
| Interest Expense | 2.56 Cr | 0.55 Cr | 0.30 Cr | 0.39 Cr | — |
| Normalized Income | 3.14 Cr | 10.72 Cr | 5.89 Cr | 4.24 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.14 Cr | 10.72 Cr | 5.40 Cr | 5.96 Cr | — |
| Total Expenses | 10.03 Cr | 8.20 Cr | 17.90 Cr | 4.20 Cr | — |
| Diluted Average Shares | 1.11 Cr | 1.11 Cr | 1.11 Cr | 1.11 Cr | — |
| Basic Average Shares | 1.11 Cr | 1.11 Cr | 1.11 Cr | 1.11 Cr | — |
| Diluted EPS | 2.83 | 9.67 | 4.87 | 5.37 | — |
| Basic EPS | 2.83 | 9.67 | 4.87 | 5.37 | — |
| Diluted NI Availto Com Stockholders | 3.14 Cr | 10.72 Cr | 5.40 Cr | 5.96 Cr | — |
| Net Income Common Stockholders | 3.14 Cr | 10.72 Cr | 5.40 Cr | 5.96 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.14 Cr | 10.72 Cr | 5.40 Cr | 5.96 Cr | — |
| Net Income Including Noncontrolling Interests | 3.14 Cr | 10.72 Cr | 5.40 Cr | 5.96 Cr | — |
| Net Income Continuous Operations | 3.14 Cr | 10.72 Cr | 5.40 Cr | 5.96 Cr | — |
| Tax Provision | -0.03 Cr | 1.23 Cr | 1.87 Cr | 1.15 Cr | — |
| Pretax Income | 3.10 Cr | 11.95 Cr | 7.27 Cr | 7.11 Cr | — |
| Other Non Operating Income Expenses | 2.04 Cr | 10.79 Cr | 30840.00 | 3.61 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.60 Cr | 0.75 Cr | — |
| Net Non Operating Interest Income Expense | -2.56 Cr | -0.55 Cr | 0.12 Cr | -0.25 Cr | — |
| Interest Expense Non Operating | 2.56 Cr | 0.55 Cr | 0.30 Cr | 0.39 Cr | — |
| Operating Income | 3.62 Cr | 1.71 Cr | 7.64 Cr | 5.20 Cr | — |
| Operating Expense | 8.59 Cr | 4.79 Cr | 8.64 Cr | 7.25 Cr | — |
| Other Operating Expenses | 5.21 Cr | 2.15 Cr | 0.47 Cr | -0.92 Cr | — |
| Depreciation And Amortization In Income Statement | 1.42 Cr | 0.46 Cr | 0.35 Cr | 0.37 Cr | — |
| Depreciation Income Statement | 1.42 Cr | 0.46 Cr | 0.35 Cr | 0.37 Cr | — |
| Gross Profit | 12.22 Cr | 6.50 Cr | 16.28 Cr | 12.44 Cr | — |
| Cost Of Revenue | 1.44 Cr | 3.41 Cr | 9.26 Cr | -3.04 Cr | — |
| Total Revenue | 13.65 Cr | 9.91 Cr | 25.54 Cr | 9.40 Cr | — |
| Operating Revenue | 13.65 Cr | 9.91 Cr | 25.54 Cr | 9.40 Cr | — |
| Interest Income | — | 0.11 Cr | 0.43 Cr | 0.14 Cr | 0.38 Cr |
| Rent Expense Supplemental | — | 0.05 Cr | 0.05 Cr | 0.05 Cr | 0.05 Cr |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | — |
| Other Special Charges | — | 0.38 Cr | 0.05 Cr | -0.78 Cr | -0.08 Cr |
| Write Off | — | -0.28 Cr | 0.54 Cr | 0.03 Cr | 0.05 Cr |
| Total Other Finance Cost | — | 19620.00 | 17180.00 | 7000.00 | 8000.00 |
| Interest Income Non Operating | — | 0.11 Cr | 0.43 Cr | 0.14 Cr | 0.38 Cr |
| Research And Development | — | 0.00 | 3.83 Cr | 3.84 Cr | — |
| Selling General And Administration | — | 0.79 Cr | 1.02 Cr | 0.52 Cr | 0.36 Cr |
| Selling And Marketing Expense | — | 0.41 Cr | 0.60 Cr | 0.10 Cr | 0.08 Cr |
| General And Administrative Expense | — | 0.39 Cr | 0.42 Cr | 0.42 Cr | 0.28 Cr |
| Rent And Landing Fees | — | 0.05 Cr | 0.05 Cr | 0.05 Cr | 0.05 Cr |
| Amortization | — | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sam Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.