SAHAJSOLAROther Electrical Equipment

SAHAJ SOLAR LIMITEProfit & Loss Statement

92.25
-11.69%

SAHAJ SOLAR LIMITE Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.02 Cr-0.07 Cr
Tax Rate For Calcs0.260.320.240.28
Normalized EBITDA43.23 Cr24.92 Cr11.20 Cr4.12 Cr
Net Income From Continuing Operation Net Minority Interest27.54 Cr13.15 Cr6.35 Cr1.02 Cr
Reconciled Depreciation1.32 Cr1.17 Cr1.24 Cr1.24 Cr
Reconciled Cost Of Revenue264.15 Cr152.62 Cr169.02 Cr57.21 Cr
EBITDA43.23 Cr24.92 Cr11.27 Cr3.88 Cr
EBIT41.92 Cr23.75 Cr10.03 Cr2.55 Cr
Net Interest Income-4.13 Cr-4.16 Cr-1.90 Cr-1.61 Cr
Interest Expense4.13 Cr4.16 Cr1.47 Cr1.14 Cr
Normalized Income27.54 Cr13.15 Cr6.30 Cr1.20 Cr
Net Income From Continuing And Discontinued Operation27.54 Cr13.15 Cr6.35 Cr1.02 Cr
Total Expenses288.90 Cr177.97 Cr171.02 Cr63.55 Cr
Diluted NI Availto Com Stockholders27.54 Cr13.15 Cr6.35 Cr1.02 Cr
Net Income Common Stockholders27.54 Cr13.15 Cr6.35 Cr1.02 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income27.54 Cr13.15 Cr6.35 Cr1.02 Cr
Minority Interests-0.46 Cr-0.21 Cr-0.13 Cr-19000.00
Net Income Including Noncontrolling Interests28.01 Cr13.37 Cr6.48 Cr1.02 Cr
Net Income Continuous Operations28.01 Cr13.37 Cr6.48 Cr1.02 Cr
Tax Provision9.79 Cr6.22 Cr2.08 Cr0.39 Cr
Pretax Income37.79 Cr19.59 Cr8.56 Cr1.42 Cr
Other Non Operating Income Expenses1.03 Cr0.54 Cr0.05 Cr0.08 Cr
Net Non Operating Interest Income Expense-4.13 Cr-4.16 Cr-1.90 Cr-1.61 Cr
Interest Expense Non Operating4.13 Cr4.16 Cr1.47 Cr1.14 Cr
Operating Income40.89 Cr23.21 Cr10.14 Cr3.16 Cr
Operating Expense24.75 Cr25.35 Cr2.00 Cr6.35 Cr
Other Operating Expenses18.26 Cr20.11 Cr0.06 Cr0.02 Cr
Depreciation And Amortization In Income Statement1.32 Cr1.16 Cr1.24 Cr1.33 Cr
Depreciation Income Statement1.32 Cr1.16 Cr1.24 Cr1.33 Cr
Gross Profit65.64 Cr48.56 Cr12.14 Cr9.51 Cr
Cost Of Revenue264.15 Cr152.62 Cr169.02 Cr57.21 Cr
Total Revenue329.79 Cr201.17 Cr181.17 Cr66.72 Cr
Operating Revenue329.79 Cr201.17 Cr181.17 Cr66.72 Cr
Total Unusual Items-0.56 Cr0.07 Cr-0.24 Cr-0.18 Cr
Total Unusual Items Excluding Goodwill-0.56 Cr0.07 Cr-0.24 Cr-0.18 Cr
Interest Income0.21 Cr0.07 Cr0.06 Cr0.12 Cr
Rent Expense Supplemental0.61 Cr0.54 Cr0.68 Cr0.52 Cr
Diluted Average Shares2.20 Cr2.20 Cr2.20 Cr2.20 Cr
Basic Average Shares2.20 Cr2.20 Cr2.20 Cr2.20 Cr
Diluted EPS5.992.890.470.27
Basic EPS5.992.890.470.27
Special Income Charges-0.56 Cr0.07 Cr-0.59 Cr-0.19 Cr
Other Special Charges-17000.00-0.06 Cr0.19 Cr
Write Off0.56 Cr-72000.000.59 Cr9000.00
Total Other Finance Cost1.66 Cr0.50 Cr0.53 Cr0.32 Cr
Interest Income Non Operating0.21 Cr0.07 Cr0.06 Cr0.12 Cr
Selling General And Administration9.55 Cr1.81 Cr1.54 Cr1.32 Cr
Selling And Marketing Expense5.68 Cr0.63 Cr0.55 Cr0.44 Cr
General And Administrative Expense3.87 Cr1.17 Cr0.99 Cr0.87 Cr
Rent And Landing Fees0.61 Cr0.54 Cr0.68 Cr0.52 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.