SAHAJSOLAROther Electrical Equipment

SAHAJ SOLAR LIMITEBalance Sheet

92.25
-11.69%

SAHAJ SOLAR LIMITE Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number2.20 Cr2.20 Cr2.20 Cr2.20 Cr
Share Issued2.20 Cr2.20 Cr2.20 Cr2.20 Cr
Net Debt47.19 Cr44.96 Cr11.08 Cr15.99 Cr
Total Debt57.40 Cr56.79 Cr13.59 Cr17.06 Cr
Tangible Book Value108.55 Cr32.96 Cr16.37 Cr9.97 Cr
Invested Capital166.02 Cr89.82 Cr30.02 Cr27.08 Cr
Working Capital75.42 Cr27.38 Cr11.37 Cr8.21 Cr
Net Tangible Assets108.55 Cr32.96 Cr16.37 Cr9.97 Cr
Common Stock Equity108.62 Cr33.03 Cr16.42 Cr10.02 Cr
Total Capitalization111.81 Cr35.54 Cr20.11 Cr16.47 Cr
Total Equity Gross Minority Interest109.63 Cr33.62 Cr16.75 Cr10.02 Cr
Minority Interest1.01 Cr0.59 Cr0.32 Cr0.00
Stockholders Equity108.62 Cr33.03 Cr16.42 Cr10.02 Cr
Capital Stock10.99 Cr8.07 Cr7.83 Cr5.22 Cr
Common Stock10.99 Cr8.07 Cr7.83 Cr5.22 Cr
Total Liabilities Net Minority Interest194.51 Cr115.74 Cr74.07 Cr51.01 Cr
Total Non Current Liabilities Net Minority Interest12.39 Cr4.17 Cr4.16 Cr6.61 Cr
Other Non Current Liabilities6.56 Cr0.76 Cr0.24 Cr-1000.00
Non Current Deferred Taxes Liabilities0.000.000.000.00
Long Term Debt And Capital Lease Obligation3.19 Cr2.51 Cr3.68 Cr6.45 Cr
Long Term Debt3.19 Cr2.51 Cr3.68 Cr6.45 Cr
Long Term Provisions2.64 Cr0.62 Cr0.05 Cr
Current Liabilities182.11 Cr111.57 Cr69.91 Cr44.40 Cr
Other Current Liabilities1.20 Cr2.96 Cr0.89 Cr0.63 Cr
Current Debt And Capital Lease Obligation54.21 Cr54.28 Cr9.91 Cr10.61 Cr
Current Debt54.21 Cr54.28 Cr9.91 Cr10.61 Cr
Current Provisions5.48 Cr1.06 Cr0.26 Cr0.05 Cr
Payables121.22 Cr42.93 Cr56.28 Cr31.90 Cr
Accounts Payable121.22 Cr42.91 Cr56.25 Cr31.85 Cr
Total Assets304.14 Cr149.36 Cr90.81 Cr61.03 Cr
Total Non Current Assets46.61 Cr10.42 Cr9.54 Cr8.42 Cr
Other Non Current Assets36.08 Cr1000.000.26 Cr1000.00
Non Current Deferred Taxes Assets0.65 Cr0.76 Cr0.17 Cr0.11 Cr
Goodwill And Other Intangible Assets0.07 Cr0.07 Cr0.05 Cr0.05 Cr
Other Intangible Assets0.07 Cr0.06 Cr0.05 Cr0.05 Cr
Net PPE6.32 Cr6.97 Cr7.35 Cr7.76 Cr
Gross PPE6.32 Cr6.97 Cr7.35 Cr7.76 Cr
Construction In Progress0.13 Cr0.000.000.00
Other Properties6.19 Cr
Current Assets257.53 Cr138.95 Cr81.28 Cr52.62 Cr
Other Current Assets0.99 Cr9.30 Cr-2000.001000.00
Inventory22.79 Cr15.05 Cr11.84 Cr11.13 Cr
Other Receivables25.72 Cr0.23 Cr4.40 Cr0.40 Cr
Accounts Receivable197.82 Cr88.56 Cr53.65 Cr37.26 Cr
Cash Cash Equivalents And Short Term Investments10.21 Cr11.83 Cr2.51 Cr1.07 Cr
Cash And Cash Equivalents10.21 Cr11.83 Cr2.51 Cr1.07 Cr
Additional Paid In Capital3.07 Cr0.001.46 Cr1.46 Cr
Non Current Pension And Other Postretirement Benefit Plans0.29 Cr0.18 Cr0.16 Cr0.20 Cr
Current Deferred Taxes Liabilities5.77 Cr2.17 Cr0.44 Cr0.40 Cr
Pensionand Other Post Retirement Benefit Plans Current0.07 Cr0.01 Cr44000.0049000.00
Other Payable0.02 Cr0.03 Cr0.05 Cr0.02 Cr
Non Current Prepaid Assets1.10 Cr0.67 Cr0.23 Cr0.26 Cr
Investmentin Financial Assets1.51 Cr1.03 Cr0.27 Cr0.00
Available For Sale Securities1.51 Cr1.03 Cr0.27 Cr
Goodwill0.01 Cr
Machinery Furniture Equipment4.41 Cr4.58 Cr4.77 Cr5.99 Cr
Buildings And Improvements1.91 Cr2.12 Cr2.34 Cr2.56 Cr
Land And Improvements0.65 Cr0.65 Cr0.65 Cr0.65 Cr
Properties0.000.000.000.00
Prepaid Assets10.61 Cr6.52 Cr2.76 Cr3.48 Cr
Finished Goods8.99 Cr1.32 Cr1.32 Cr4.69 Cr
Work In Process0.47 Cr1.41 Cr3.13 Cr0.08 Cr
Raw Materials5.58 Cr9.11 Cr6.68 Cr5.12 Cr
Taxes Receivable3.37 Cr2.36 Cr0.0020000.00
Cash Equivalents1.01 Cr0.80 Cr1.07 Cr1.87 Cr
Cash Financial10.82 Cr1.71 Cr1000.000.07 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.