RODIUMResidential, Commercial Projects
Rodium Realty Ltd — Profit & Loss Statement
₹160.00
-9.15%
Rodium Realty Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 85500.00 | -0.13 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 9.26 Cr | 5.75 Cr | 4.20 Cr | 1.45 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.03 Cr | -0.43 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.03 Cr | -0.43 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.44 Cr | 1.32 Cr | 0.29 Cr | -0.67 Cr | — |
| Reconciled Depreciation | 0.42 Cr | 0.10 Cr | 0.09 Cr | 0.05 Cr | — |
| Reconciled Cost Of Revenue | 46.16 Cr | 40.12 Cr | 37.29 Cr | 10.21 Cr | — |
| EBITDA | 9.26 Cr | 5.75 Cr | 4.23 Cr | 1.02 Cr | — |
| EBIT | 8.84 Cr | 5.65 Cr | 4.14 Cr | 0.97 Cr | — |
| Net Interest Income | -2.92 Cr | -2.17 Cr | -0.85 Cr | -1.14 Cr | — |
| Interest Expense | 2.92 Cr | 2.17 Cr | 1.75 Cr | 2.21 Cr | — |
| Normalized Income | 3.44 Cr | 1.32 Cr | 0.27 Cr | -0.36 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.44 Cr | 1.32 Cr | 0.29 Cr | -0.67 Cr | — |
| Total Expenses | 53.81 Cr | 43.27 Cr | 40.16 Cr | 12.83 Cr | — |
| Diluted NI Availto Com Stockholders | 3.44 Cr | 1.32 Cr | 0.29 Cr | -0.67 Cr | — |
| Net Income Common Stockholders | 3.44 Cr | 1.32 Cr | 0.29 Cr | -0.67 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.44 Cr | 1.32 Cr | 0.29 Cr | -0.67 Cr | — |
| Net Income Including Noncontrolling Interests | 3.44 Cr | 1.32 Cr | 0.89 Cr | -0.67 Cr | — |
| Net Income Continuous Operations | 3.44 Cr | 1.32 Cr | 0.89 Cr | -0.67 Cr | — |
| Tax Provision | 2.48 Cr | 2.16 Cr | 1.50 Cr | -0.58 Cr | — |
| Pretax Income | 5.92 Cr | 3.48 Cr | 2.39 Cr | -1.25 Cr | — |
| Other Non Operating Income Expenses | 1.09 Cr | 1.38 Cr | 1.31 Cr | 28000.00 | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -2.92 Cr | -2.17 Cr | -0.85 Cr | -1.14 Cr | — |
| Interest Expense Non Operating | 2.92 Cr | 2.17 Cr | 1.75 Cr | 2.21 Cr | — |
| Operating Income | 7.75 Cr | 4.28 Cr | 1.90 Cr | 0.06 Cr | — |
| Operating Expense | 7.65 Cr | 3.16 Cr | 2.86 Cr | 2.62 Cr | — |
| Other Operating Expenses | 5.97 Cr | 2.60 Cr | 1.55 Cr | 1.45 Cr | — |
| Depreciation And Amortization In Income Statement | 0.42 Cr | 0.10 Cr | 0.09 Cr | 0.05 Cr | — |
| Depreciation Income Statement | 0.42 Cr | 0.10 Cr | 0.09 Cr | 0.05 Cr | — |
| Gross Profit | 15.40 Cr | 7.43 Cr | 4.76 Cr | 2.68 Cr | — |
| Cost Of Revenue | 46.16 Cr | 40.12 Cr | 37.29 Cr | 10.21 Cr | — |
| Total Revenue | 61.56 Cr | 47.55 Cr | 42.06 Cr | 12.89 Cr | — |
| Operating Revenue | 61.56 Cr | 47.55 Cr | 42.06 Cr | 12.89 Cr | — |
| Interest Income | — | 0.94 Cr | 0.91 Cr | 1.08 Cr | 1.12 Cr |
| Rent Expense Supplemental | — | 0.12 Cr | 0.12 Cr | 0.12 Cr | 0.24 Cr |
| Diluted Average Shares | — | 0.32 Cr | 0.32 Cr | 0.32 Cr | 0.32 Cr |
| Basic Average Shares | — | 0.32 Cr | 0.32 Cr | 0.32 Cr | 0.32 Cr |
| Diluted EPS | — | 4.07 | 0.90 | -2.05 | -8.62 |
| Basic EPS | — | 4.07 | 0.90 | -2.05 | -8.62 |
| Minority Interests | — | -0.79 Cr | -0.60 Cr | -2000.00 | 2000.00 |
| Total Other Finance Cost | — | 0.11 Cr | 63000.00 | 50000.00 | 44000.00 |
| Interest Income Non Operating | — | 0.94 Cr | 0.91 Cr | 1.08 Cr | 1.12 Cr |
| Selling General And Administration | — | 0.45 Cr | 0.58 Cr | 0.40 Cr | 0.76 Cr |
| Selling And Marketing Expense | — | 0.05 Cr | 0.06 Cr | 5000.00 | 0.25 Cr |
| General And Administrative Expense | — | 0.40 Cr | 0.52 Cr | 0.40 Cr | 0.50 Cr |
| Rent And Landing Fees | — | 0.12 Cr | 0.12 Cr | 0.12 Cr | 0.24 Cr |
| Amortization | — | — | — | — | 21334.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Rodium Realty Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.