RAYMONDResidential, Commercial Projects
Raymond Ltd — Profit & Loss Statement
₹321.85
-3.37%
Raymond Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 20.26 Cr | 13.34 Cr | -25.84 Cr | -30.59 Cr | — |
| Tax Rate For Calcs | 0.29 | 0.26 | 0.27 | 0.30 | — |
| Normalized EBITDA | 237.94 Cr | 318.16 Cr | 1.32K Cr | 811.86 Cr | — |
| Total Unusual Items | 68.76 Cr | 52.26 Cr | -96.33 Cr | -101.98 Cr | — |
| Total Unusual Items Excluding Goodwill | 68.76 Cr | 52.26 Cr | -96.33 Cr | -101.98 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 47.76 Cr | 48.95 Cr | 528.94 Cr | 260.35 Cr | — |
| Reconciled Depreciation | 163.38 Cr | 283.68 Cr | 235.35 Cr | 239.79 Cr | — |
| Reconciled Cost Of Revenue | 1.19K Cr | 587.68 Cr | 4.81K Cr | 3.71K Cr | — |
| EBITDA | 306.70 Cr | 370.42 Cr | 1.23K Cr | 709.88 Cr | — |
| EBIT | 143.32 Cr | 86.74 Cr | 993.24 Cr | 470.09 Cr | — |
| Net Interest Income | 0.41 Cr | 57.96 Cr | -208.56 Cr | -181.86 Cr | — |
| Interest Expense | 64.98 Cr | 7.99 Cr | 255.92 Cr | 226.87 Cr | — |
| Interest Income | 65.69 Cr | 66.46 Cr | 48.69 Cr | 45.80 Cr | — |
| Normalized Income | -0.74 Cr | 10.03 Cr | 599.43 Cr | 331.73 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.63K Cr | 1.64K Cr | 528.94 Cr | 260.35 Cr | — |
| Total Expenses | 1.83K Cr | 914.99 Cr | 7.12K Cr | 5.61K Cr | — |
| Rent Expense Supplemental | 4.15 Cr | 0.49 Cr | 20.07 Cr | 17.95 Cr | — |
| Diluted Average Shares | 6.66 Cr | 6.66 Cr | 6.66 Cr | 6.66 Cr | — |
| Basic Average Shares | 6.66 Cr | 6.66 Cr | 6.66 Cr | 6.66 Cr | — |
| Diluted EPS | 1145.99 | 246.07 | 79.45 | 39.11 | — |
| Basic EPS | 1146.69 | 246.07 | 79.45 | 39.11 | — |
| Diluted NI Availto Com Stockholders | 7.63K Cr | 1.64K Cr | 528.94 Cr | 260.35 Cr | — |
| Net Income Common Stockholders | 7.63K Cr | 1.64K Cr | 528.94 Cr | 260.35 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.63K Cr | 1.64K Cr | 528.94 Cr | 260.35 Cr | — |
| Minority Interests | -4.26 Cr | -5.32 Cr | -8.02 Cr | -4.77 Cr | — |
| Net Income Including Noncontrolling Interests | 7.64K Cr | 1.64K Cr | 536.96 Cr | 265.12 Cr | — |
| Net Income Discontinuous Operations | 7.58K Cr | 1.59K Cr | — | — | — |
| Net Income Continuous Operations | 52.02 Cr | 54.27 Cr | 536.96 Cr | 265.12 Cr | — |
| Tax Provision | 26.32 Cr | 24.48 Cr | 200.36 Cr | -21.90 Cr | — |
| Pretax Income | 78.34 Cr | 78.75 Cr | 737.32 Cr | 243.22 Cr | — |
| Other Non Operating Income Expenses | 12.25 Cr | 8.22 Cr | 28.62 Cr | 30.47 Cr | — |
| Special Income Charges | 0.15 Cr | -33.84 Cr | -119.94 Cr | -112.06 Cr | — |
| Other Special Charges | -0.23 Cr | 22.63 Cr | 75.84 Cr | 74.76 Cr | — |
| Write Off | 0.08 Cr | 0.43 Cr | 36.13 Cr | 37.30 Cr | — |
| Restructuring And Mergern Acquisition | 0.00 | 10.78 Cr | 7.97 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | 0.41 Cr | 57.96 Cr | -208.56 Cr | -181.86 Cr | — |
| Total Other Finance Cost | 0.30 Cr | 0.51 Cr | 1.34 Cr | 0.78 Cr | — |
| Interest Expense Non Operating | 64.98 Cr | 7.99 Cr | 255.92 Cr | 226.87 Cr | — |
| Interest Income Non Operating | 65.69 Cr | 66.46 Cr | 48.69 Cr | 45.80 Cr | — |
| Operating Income | 31.68 Cr | 14.55 Cr | 987.82 Cr | 493.80 Cr | — |
| Operating Expense | 642.52 Cr | 327.31 Cr | 2.31K Cr | 1.90K Cr | — |
| Other Operating Expenses | 88.64 Cr | 54.59 Cr | 533.82 Cr | 398.38 Cr | — |
| Depreciation And Amortization In Income Statement | 146.10 Cr | 59.21 Cr | 235.35 Cr | 239.79 Cr | — |
| Amortization | 42.54 Cr | 0.08 Cr | 2.54 Cr | 3.41 Cr | — |
| Depreciation Income Statement | 103.56 Cr | 59.13 Cr | 232.81 Cr | 236.38 Cr | — |
| Selling General And Administration | 104.96 Cr | 58.26 Cr | 605.58 Cr | 443.15 Cr | — |
| Selling And Marketing Expense | 67.99 Cr | 43.88 Cr | 522.08 Cr | 359.46 Cr | — |
| General And Administrative Expense | 36.97 Cr | 14.38 Cr | 83.50 Cr | 83.69 Cr | — |
| Rent And Landing Fees | 4.15 Cr | 0.49 Cr | 20.07 Cr | 17.95 Cr | — |
| Gross Profit | 674.20 Cr | 341.86 Cr | 3.30K Cr | 2.39K Cr | — |
| Cost Of Revenue | 1.19K Cr | 587.68 Cr | 4.81K Cr | 3.71K Cr | — |
| Total Revenue | 1.86K Cr | 929.54 Cr | 8.11K Cr | 6.11K Cr | — |
| Operating Revenue | 1.86K Cr | 929.54 Cr | 8.11K Cr | 6.11K Cr | — |
| Impairment Of Capital Assets | — | — | — | 0.00 | 4.74 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Raymond Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.