RAJABAHResidential, Commercial Projects
Raja Bahadur International Ltd — Profit & Loss Statement
₹4300.00
-0.24%
Raja Bahadur International Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.04 Cr | 0.08 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.24 | 0.13 | 0.30 | — |
| Normalized EBITDA | 20.30 Cr | 13.35 Cr | 4.50 Cr | 2.54 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -0.96 Cr | 1.24 Cr | -4.45 Cr | -5.03 Cr | — |
| Reconciled Depreciation | 2.10 Cr | 1.63 Cr | 1.14 Cr | 1.10 Cr | — |
| Reconciled Cost Of Revenue | 0.12 Cr | 0.12 Cr | 3.92 Cr | 22.01 Cr | — |
| EBITDA | 20.30 Cr | 13.35 Cr | 4.81 Cr | 2.82 Cr | — |
| EBIT | 18.20 Cr | 11.72 Cr | 3.67 Cr | 1.72 Cr | — |
| Net Interest Income | -16.67 Cr | -10.10 Cr | -8.91 Cr | -10.13 Cr | — |
| Interest Expense | 16.67 Cr | 10.10 Cr | 8.76 Cr | 10.31 Cr | — |
| Normalized Income | -0.96 Cr | 1.24 Cr | -4.72 Cr | -5.22 Cr | — |
| Net Income From Continuing And Discontinued Operation | -0.96 Cr | 1.24 Cr | -4.45 Cr | -5.03 Cr | — |
| Total Expenses | 12.41 Cr | 11.36 Cr | 15.59 Cr | 29.66 Cr | — |
| Diluted NI Availto Com Stockholders | -0.96 Cr | 1.24 Cr | -4.45 Cr | -5.03 Cr | — |
| Net Income Common Stockholders | -0.96 Cr | 1.24 Cr | -4.45 Cr | -5.03 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -0.96 Cr | 1.24 Cr | -4.45 Cr | -5.03 Cr | — |
| Net Income Including Noncontrolling Interests | -0.96 Cr | 1.24 Cr | -4.45 Cr | -5.03 Cr | — |
| Net Income Continuous Operations | -0.96 Cr | 1.24 Cr | -4.45 Cr | -5.03 Cr | — |
| Tax Provision | 2.49 Cr | 0.38 Cr | -0.64 Cr | -3.57 Cr | — |
| Pretax Income | 1.53 Cr | 1.62 Cr | -5.09 Cr | -8.59 Cr | — |
| Other Non Operating Income Expenses | 2.86 Cr | 1.85 Cr | 0.23 Cr | 0.24 Cr | — |
| Net Non Operating Interest Income Expense | -16.67 Cr | -10.10 Cr | -8.91 Cr | -10.13 Cr | — |
| Interest Expense Non Operating | 16.67 Cr | 10.10 Cr | 8.76 Cr | 10.31 Cr | — |
| Operating Income | 15.34 Cr | 9.87 Cr | 3.29 Cr | 1.02 Cr | — |
| Operating Expense | 12.29 Cr | 11.23 Cr | 11.66 Cr | 7.65 Cr | — |
| Other Operating Expenses | 7.74 Cr | 7.13 Cr | 5.57 Cr | 2.78 Cr | — |
| Depreciation And Amortization In Income Statement | 2.10 Cr | 1.63 Cr | 1.14 Cr | 1.10 Cr | — |
| Depreciation Income Statement | 2.10 Cr | 1.63 Cr | 1.14 Cr | 1.10 Cr | — |
| Gross Profit | 27.63 Cr | 21.10 Cr | 14.95 Cr | 8.68 Cr | — |
| Cost Of Revenue | 0.12 Cr | 0.12 Cr | 3.92 Cr | 22.01 Cr | — |
| Total Revenue | 27.75 Cr | 21.23 Cr | 18.88 Cr | 30.69 Cr | — |
| Operating Revenue | 27.75 Cr | 21.23 Cr | 18.88 Cr | 30.69 Cr | — |
| Total Unusual Items | — | 0.28 Cr | 0.30 Cr | 0.28 Cr | 6.70 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.28 Cr | 0.30 Cr | 0.28 Cr | 6.70 Cr |
| Interest Income | — | 1.13 Cr | 0.41 Cr | 0.18 Cr | 0.04 Cr |
| Rent Expense Supplemental | — | 0.42 Cr | 0.40 Cr | 0.07 Cr | 0.00 |
| Diluted Average Shares | — | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr |
| Basic Average Shares | — | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr |
| Diluted EPS | — | 46.37 | -177.42 | -199.55 | 693.30 |
| Basic EPS | — | 46.37 | -177.42 | -199.55 | 693.30 |
| Special Income Charges | — | -0.17 Cr | 11000.00 | 0.07 Cr | 6.52 Cr |
| Other Special Charges | — | 0.20 Cr | — | — | -6.52 Cr |
| Write Off | — | -0.03 Cr | -11000.00 | -0.07 Cr | 0.00 |
| Total Other Finance Cost | — | 0.14 Cr | 0.56 Cr | — | 10000.00 |
| Interest Income Non Operating | — | 1.13 Cr | 0.41 Cr | 0.18 Cr | 0.04 Cr |
| Selling General And Administration | — | 1.89 Cr | 1.94 Cr | 1.49 Cr | 3.42 Cr |
| Selling And Marketing Expense | — | 0.68 Cr | 0.43 Cr | 0.55 Cr | 1.60 Cr |
| General And Administrative Expense | — | 1.20 Cr | 1.51 Cr | 0.94 Cr | 1.83 Cr |
| Rent And Landing Fees | — | 0.42 Cr | 0.40 Cr | 0.07 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Raja Bahadur International Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.