QUINTElectronic Media
Quint Digital Ltd — Profit & Loss Statement
₹33.41
-7.22%
Quint Digital Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -2.40 Cr | 14.80 Cr | 0.39 Cr | -0.02 Cr | — |
| Tax Rate For Calcs | 0.08 | 0.16 | 0.30 | 0.30 | — |
| Normalized EBITDA | 19.03 Cr | 3.66 Cr | -11.93 Cr | -12.42 Cr | — |
| Total Unusual Items | -29.49 Cr | 94.38 Cr | 1.29 Cr | -0.07 Cr | — |
| Total Unusual Items Excluding Goodwill | -29.49 Cr | 94.38 Cr | 1.29 Cr | -0.07 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -32.59 Cr | 74.66 Cr | -22.73 Cr | -21.25 Cr | — |
| Reconciled Depreciation | 5.12 Cr | 15.45 Cr | 11.76 Cr | 9.01 Cr | — |
| EBITDA | -10.46 Cr | 98.04 Cr | -10.64 Cr | -12.49 Cr | — |
| EBIT | -15.58 Cr | 82.59 Cr | -22.39 Cr | -21.50 Cr | — |
| Net Interest Income | -20.66 Cr | -14.68 Cr | -2.55 Cr | -1.19 Cr | — |
| Interest Expense | 20.66 Cr | 14.68 Cr | 3.31 Cr | 1.69 Cr | — |
| Normalized Income | -5.50 Cr | -4.92 Cr | -23.64 Cr | -21.20 Cr | — |
| Net Income From Continuing And Discontinued Operation | -32.59 Cr | 74.66 Cr | -22.73 Cr | -21.25 Cr | — |
| Total Expenses | 54.53 Cr | 101.22 Cr | 98.36 Cr | 77.67 Cr | — |
| Diluted NI Availto Com Stockholders | -32.59 Cr | 74.66 Cr | -22.73 Cr | -21.25 Cr | — |
| Net Income Common Stockholders | -32.59 Cr | 74.66 Cr | -22.73 Cr | -21.25 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -32.59 Cr | 74.66 Cr | -22.73 Cr | -21.25 Cr | — |
| Minority Interests | 0.70 Cr | 17.39 Cr | 5.44 Cr | 3.62 Cr | — |
| Net Income Including Noncontrolling Interests | -33.29 Cr | 57.27 Cr | -28.18 Cr | -24.87 Cr | — |
| Net Income Continuous Operations | -33.29 Cr | 57.27 Cr | -28.18 Cr | -24.87 Cr | — |
| Tax Provision | -2.95 Cr | 10.65 Cr | 2.47 Cr | 1.68 Cr | — |
| Pretax Income | -36.24 Cr | 67.92 Cr | -25.70 Cr | -23.19 Cr | — |
| Other Non Operating Income Expenses | 33.05 Cr | 25.02 Cr | 0.51 Cr | 0.77 Cr | — |
| Special Income Charges | -29.49 Cr | 94.38 Cr | 0.02 Cr | -1.19 Cr | — |
| Other Special Charges | 28.43 Cr | -95.13 Cr | -0.02 Cr | 1.00 Cr | — |
| Write Off | 0.25 Cr | 0.60 Cr | 0.00 | 0.19 Cr | — |
| Restructuring And Mergern Acquisition | 0.80 Cr | 0.16 Cr | — | — | 0.57 Cr |
| Net Non Operating Interest Income Expense | -20.66 Cr | -14.68 Cr | -2.55 Cr | -1.19 Cr | — |
| Interest Expense Non Operating | 20.66 Cr | 14.68 Cr | 3.31 Cr | 1.69 Cr | — |
| Operating Income | -22.72 Cr | -35.25 Cr | -23.89 Cr | -21.69 Cr | — |
| Operating Expense | 54.53 Cr | 101.22 Cr | 94.96 Cr | 76.18 Cr | — |
| Other Operating Expenses | 21.19 Cr | 38.91 Cr | 17.17 Cr | 11.87 Cr | — |
| Depreciation And Amortization In Income Statement | 5.12 Cr | 15.45 Cr | 11.70 Cr | 8.97 Cr | — |
| Depreciation Income Statement | 5.12 Cr | 15.45 Cr | 1.90 Cr | 2.04 Cr | — |
| Total Revenue | 31.81 Cr | 65.98 Cr | 74.48 Cr | 55.98 Cr | — |
| Operating Revenue | 31.81 Cr | 65.98 Cr | 74.48 Cr | 55.98 Cr | — |
| Reconciled Cost Of Revenue | — | 6.92 Cr | 3.40 Cr | 1.49 Cr | 0.38 Cr |
| Interest Income | — | 8.28 Cr | 0.94 Cr | 0.57 Cr | 0.66 Cr |
| Rent Expense Supplemental | — | 2.48 Cr | 1.75 Cr | 0.63 Cr | 2.03 Cr |
| Diluted Average Shares | — | 4.75 Cr | 3.67 Cr | 3.40 Cr | 2.84 Cr |
| Basic Average Shares | — | 4.71 Cr | 3.60 Cr | 3.39 Cr | 2.41 Cr |
| Diluted EPS | — | 15.73 | -6.32 | -6.28 | -20.25 |
| Basic EPS | — | 15.85 | -6.32 | -6.28 | -20.25 |
| Total Other Finance Cost | — | 0.22 Cr | 0.19 Cr | 0.07 Cr | 0.36 Cr |
| Interest Income Non Operating | — | 8.28 Cr | 0.94 Cr | 0.57 Cr | 0.66 Cr |
| Amortization | — | 11.97 Cr | 9.80 Cr | 6.93 Cr | 2.93 Cr |
| Selling General And Administration | — | 11.47 Cr | 20.25 Cr | 14.89 Cr | 11.74 Cr |
| Selling And Marketing Expense | — | 4.57 Cr | 11.40 Cr | 9.00 Cr | 5.44 Cr |
| General And Administrative Expense | — | 6.90 Cr | 8.85 Cr | 5.89 Cr | 6.31 Cr |
| Rent And Landing Fees | — | 2.48 Cr | 1.75 Cr | 0.63 Cr | 2.03 Cr |
| Gross Profit | — | 59.06 Cr | 71.07 Cr | 54.49 Cr | 35.07 Cr |
| Cost Of Revenue | — | 6.92 Cr | 3.40 Cr | 1.49 Cr | 0.38 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Quint Digital Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.