QUINTElectronic Media

Quint Digital LtdBalance Sheet

33.41
-7.22%

Quint Digital Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number4.72 Cr4.71 Cr4.70 Cr3.99 Cr
Share Issued4.72 Cr4.71 Cr4.70 Cr3.99 Cr
Net Debt150.30 Cr210.25 Cr52.49 Cr24.91 Cr
Total Debt152.98 Cr220.16 Cr72.96 Cr29.47 Cr
Tangible Book Value183.56 Cr244.27 Cr195.86 Cr52.61 Cr
Invested Capital342.85 Cr479.31 Cr281.95 Cr90.87 Cr
Working Capital120.55 Cr200.90 Cr106.30 Cr-7.26 Cr
Net Tangible Assets183.56 Cr244.27 Cr195.86 Cr52.61 Cr
Capital Lease Obligations0.36 Cr2.09 Cr2.89 Cr3.66 Cr
Common Stock Equity190.23 Cr261.25 Cr211.87 Cr65.07 Cr
Total Capitalization225.82 Cr313.10 Cr211.95 Cr65.21 Cr
Total Equity Gross Minority Interest189.51 Cr261.20 Cr188.24 Cr41.99 Cr
Minority Interest-0.73 Cr-0.04 Cr-23.64 Cr-23.08 Cr
Stockholders Equity190.23 Cr261.25 Cr211.87 Cr65.07 Cr
Other Equity Interest143.08 Cr45.05 Cr83.57 Cr82.58 Cr
Capital Stock47.16 Cr47.09 Cr46.97 Cr21.97 Cr
Common Stock47.16 Cr47.09 Cr46.97 Cr21.97 Cr
Total Liabilities Net Minority Interest163.21 Cr236.79 Cr93.61 Cr65.20 Cr
Total Non Current Liabilities Net Minority Interest37.50 Cr58.78 Cr4.23 Cr5.57 Cr
Non Current Deferred Taxes Liabilities0.004.86 Cr0.00
Long Term Debt And Capital Lease Obligation35.58 Cr52.25 Cr1.80 Cr2.87 Cr
Long Term Capital Lease Obligation0.000.40 Cr1.72 Cr2.74 Cr
Long Term Debt35.58 Cr51.85 Cr0.08 Cr0.14 Cr
Long Term Provisions1.92 Cr1.67 Cr2.31 Cr2.70 Cr
Current Liabilities125.71 Cr178.01 Cr89.38 Cr59.63 Cr
Other Current Liabilities1.56 Cr2.07 Cr3.81 Cr13.99 Cr
Current Debt And Capital Lease Obligation117.39 Cr167.91 Cr71.16 Cr26.59 Cr
Current Capital Lease Obligation0.36 Cr1.70 Cr1.17 Cr0.93 Cr
Current Debt117.04 Cr166.21 Cr70.00 Cr25.67 Cr
Current Provisions0.45 Cr0.62 Cr1.07 Cr0.81 Cr
Payables3.12 Cr9.20 Cr15.69 Cr15.76 Cr
Accounts Payable3.12 Cr4.86 Cr11.01 Cr11.97 Cr
Total Assets352.71 Cr497.99 Cr281.85 Cr107.19 Cr
Total Non Current Assets106.46 Cr119.09 Cr86.17 Cr54.82 Cr
Other Non Current Assets0.63 Cr0.25 Cr10.49 Cr10.00
Non Current Deferred Taxes Assets2.46 Cr0.002.07 Cr1.54 Cr
Investmentin Financial Assets67.78 Cr84.80 Cr14.83 Cr0.00
Available For Sale Securities67.78 Cr84.80 Cr14.83 Cr21.26 Cr
Long Term Equity Investment22.95 Cr6.89 Cr7.57 Cr8.37 Cr
Goodwill And Other Intangible Assets6.67 Cr16.98 Cr16.02 Cr12.46 Cr
Other Intangible Assets6.67 Cr16.98 Cr16.02 Cr12.46 Cr
Net PPE1.54 Cr3.47 Cr5.35 Cr5.60 Cr
Gross PPE1.54 Cr11.38 Cr15.42 Cr13.91 Cr
Other Properties1.54 Cr3.47 Cr5.35 Cr5.60 Cr
Current Assets246.25 Cr378.90 Cr195.68 Cr52.37 Cr
Other Current Assets1.21 Cr0.25 Cr0.21 Cr0.09 Cr
Other Receivables5.78 Cr62.32 Cr4.11 Cr5.01 Cr
Accounts Receivable4.93 Cr10.91 Cr21.37 Cr11.96 Cr
Cash Cash Equivalents And Short Term Investments234.34 Cr263.11 Cr160.73 Cr25.97 Cr
Other Short Term Investments232.02 Cr255.29 Cr143.14 Cr25.07 Cr
Cash And Cash Equivalents2.32 Cr7.82 Cr17.59 Cr0.89 Cr
Retained Earnings-372.40 Cr-449.61 Cr-470.77 Cr-27.64 Cr
Additional Paid In Capital132.12 Cr131.84 Cr33.24 Cr18.19 Cr
Non Current Pension And Other Postretirement Benefit Plans1.67 Cr2.31 Cr2.70 Cr2.96 Cr
Non Current Deferred Revenue0.000.12 Cr0.00
Pensionand Other Post Retirement Benefit Plans Current0.62 Cr1.07 Cr0.81 Cr0.77 Cr
Other Payable4.34 Cr4.67 Cr3.79 Cr4.96 Cr
Defined Pension Benefit0.17 Cr0.24 Cr0.16 Cr0.00
Non Current Prepaid Assets0.66 Cr10.53 Cr11.87 Cr1.37 Cr
Accumulated Depreciation-7.90 Cr-10.07 Cr-8.31 Cr-6.28 Cr
Machinery Furniture Equipment4.49 Cr8.15 Cr6.81 Cr6.48 Cr
Buildings And Improvements6.89 Cr7.27 Cr7.10 Cr7.18 Cr
Properties0.000.000.000.00
Assets Held For Sale Current0.000.91 Cr2.89 Cr10.80 Cr
Restricted Cash40.55 Cr0.64 Cr0.62 Cr0.60 Cr
Prepaid Assets1.76 Cr7.71 Cr5.84 Cr17.00 Cr
Allowance For Doubtful Accounts Receivable-0.61 Cr-0.77 Cr-2.32 Cr-1.53 Cr
Gross Accounts Receivable11.52 Cr22.14 Cr14.28 Cr15.14 Cr
Cash Equivalents3.06 Cr13.45 Cr0.05 Cr0.05 Cr
Cash Financial4.75 Cr4.14 Cr0.84 Cr1.17 Cr
Other Non Current Liabilities0.12 Cr10.00-1.00
Current Deferred Taxes Liabilities0.000.44 Cr0.17 Cr
Total Tax Payable0.000.44 Cr
Held To Maturity Securities0.000.002.00 Cr
Investmentsin Subsidiariesat Cost7.57 Cr8.37 Cr0.00
Financial Assets Designatedas Fair Value Through Profitor Loss Total0.000.90 Cr
Preferred Stock0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.