Puravankara Ltd — Profit & Loss Statement

₹163.06

-4.99%

Puravankara Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
Tax Effect Of Unusual Items	0.00	0.00	17.99 Cr	110.01 Cr	—
Tax Rate For Calcs	0.14	0.38	0.30	0.30	—
Normalized EBITDA	376.66 Cr	530.50 Cr	369.58 Cr	267.53 Cr	—
Net Income From Continuing Operation Net Minority Interest	-179.88 Cr	42.26 Cr	66.48 Cr	147.61 Cr	—
Reconciled Depreciation	34.96 Cr	28.05 Cr	17.13 Cr	17.64 Cr	—
Reconciled Cost Of Revenue	899.91 Cr	1.04K Cr	460.45 Cr	337.76 Cr	—
EBITDA	376.66 Cr	530.50 Cr	429.54 Cr	634.24 Cr	—
EBIT	341.70 Cr	502.45 Cr	412.41 Cr	616.60 Cr	—
Net Interest Income	-554.78 Cr	-434.21 Cr	-331.85 Cr	-314.94 Cr	—
Interest Expense	554.78 Cr	434.21 Cr	356.97 Cr	330.82 Cr	—
Normalized Income	-179.88 Cr	42.26 Cr	24.51 Cr	-109.09 Cr	—
Net Income From Continuing And Discontinued Operation	-179.88 Cr	42.26 Cr	66.48 Cr	147.61 Cr	—
Total Expenses	1.76K Cr	1.75K Cr	927.83 Cr	709.93 Cr	—
Diluted Average Shares	23.70 Cr	23.74 Cr	23.72 Cr	23.72 Cr	—
Basic Average Shares	23.70 Cr	23.74 Cr	23.72 Cr	23.72 Cr	—
Diluted EPS	-7.59	1.78	2.80	6.22	—
Basic EPS	-7.59	1.78	2.80	6.22	—
Diluted NI Availto Com Stockholders	-179.88 Cr	42.26 Cr	66.48 Cr	147.61 Cr	—
Net Income Common Stockholders	-179.88 Cr	42.26 Cr	66.48 Cr	147.61 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00	—
Net Income	-179.88 Cr	42.26 Cr	66.48 Cr	147.61 Cr	—
Minority Interests	3.04 Cr	0.26 Cr	0.04 Cr	-0.05 Cr	—
Net Income Including Noncontrolling Interests	-182.92 Cr	42.00 Cr	66.52 Cr	147.56 Cr	—
Net Income Continuous Operations	-182.92 Cr	42.00 Cr	66.52 Cr	147.56 Cr	—
Tax Provision	-29.41 Cr	26.24 Cr	-11.08 Cr	138.22 Cr	—
Pretax Income	-213.08 Cr	68.24 Cr	55.44 Cr	285.78 Cr	—
Other Non Operating Income Expenses	79.52 Cr	74.84 Cr	37.32 Cr	22.84 Cr	—
Net Non Operating Interest Income Expense	-554.78 Cr	-434.21 Cr	-331.85 Cr	-314.94 Cr	—
Interest Expense Non Operating	554.78 Cr	434.21 Cr	356.97 Cr	330.82 Cr	—
Operating Income	255.96 Cr	434.76 Cr	258.70 Cr	216.68 Cr	—
Operating Expense	857.74 Cr	714.91 Cr	467.38 Cr	372.17 Cr	—
Other Operating Expenses	525.38 Cr	460.68 Cr	121.31 Cr	113.81 Cr	—
Depreciation And Amortization In Income Statement	34.96 Cr	28.05 Cr	17.13 Cr	17.64 Cr	—
Depreciation Income Statement	34.96 Cr	28.05 Cr	15.33 Cr	15.83 Cr	—
Gross Profit	1.11K Cr	1.15K Cr	726.08 Cr	588.85 Cr	—
Cost Of Revenue	899.91 Cr	1.04K Cr	460.45 Cr	337.76 Cr	—
Total Revenue	2.01K Cr	2.19K Cr	1.19K Cr	926.61 Cr	—
Operating Revenue	2.01K Cr	2.19K Cr	1.19K Cr	926.61 Cr	—
Write Off	—	0.00	4.15 Cr	4.51 Cr	0.00
Total Unusual Items	—	0.39 Cr	59.96 Cr	366.71 Cr	0.01 Cr
Total Unusual Items Excluding Goodwill	—	0.39 Cr	59.96 Cr	366.71 Cr	0.01 Cr
Interest Income	—	38.88 Cr	27.84 Cr	16.91 Cr	58.68 Cr
Rent Expense Supplemental	—	9.03 Cr	19.46 Cr	3.28 Cr	6.28 Cr
Special Income Charges	—	0.39 Cr	59.96 Cr	366.71 Cr	0.01 Cr
Other Special Charges	—	-0.39 Cr	-64.11 Cr	-371.22 Cr	-0.01 Cr
Total Other Finance Cost	—	4.91 Cr	2.72 Cr	1.03 Cr	1.02 Cr
Interest Income Non Operating	—	38.88 Cr	27.84 Cr	16.91 Cr	58.68 Cr
Amortization	—	4.63 Cr	1.80 Cr	1.81 Cr	1.74 Cr
Selling General And Administration	—	256.16 Cr	187.37 Cr	127.85 Cr	89.61 Cr
Selling And Marketing Expense	—	113.25 Cr	95.35 Cr	57.63 Cr	37.43 Cr
General And Administrative Expense	—	142.91 Cr	92.02 Cr	70.22 Cr	52.18 Cr
Rent And Landing Fees	—	9.03 Cr	19.46 Cr	3.28 Cr	6.28 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Puravankara Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Residential, Commercial Projects Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.