PRESTIGEResidential, Commercial Projects
Prestige Estates Projects Ltd — Profit & Loss Statement
₹1126.50
-4.56%
Prestige Estates Projects Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 146.12 Cr | 161.91 Cr | — |
| Tax Rate For Calcs | 0.18 | 0.23 | 0.25 | 0.20 | — |
| Normalized EBITDA | 2.90K Cr | 4.06K Cr | 2.21K Cr | 1.66K Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 594.70 Cr | 829.80 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 594.70 Cr | 829.80 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 467.50 Cr | 1.37K Cr | 941.80 Cr | 1.15K Cr | — |
| Reconciled Depreciation | 812.30 Cr | 716.50 Cr | 647.10 Cr | 471.00 Cr | — |
| Reconciled Cost Of Revenue | 1.31K Cr | 2.70K Cr | 4.10K Cr | 3.35K Cr | — |
| EBITDA | 2.90K Cr | 4.06K Cr | 2.80K Cr | 2.49K Cr | — |
| EBIT | 2.09K Cr | 3.34K Cr | 2.16K Cr | 2.02K Cr | — |
| Net Interest Income | -1.33K Cr | -1.22K Cr | -660.30 Cr | -396.30 Cr | — |
| Interest Expense | 1.33K Cr | 1.22K Cr | 741.40 Cr | 514.30 Cr | — |
| Normalized Income | 467.50 Cr | 1.37K Cr | 493.22 Cr | 482.11 Cr | — |
| Net Income From Continuing And Discontinued Operation | 467.50 Cr | 1.37K Cr | 941.80 Cr | 1.15K Cr | — |
| Total Expenses | 5.60K Cr | 6.10K Cr | 6.77K Cr | 5.22K Cr | — |
| Diluted Average Shares | 41.78 Cr | 40.08 Cr | 40.09 Cr | 40.09 Cr | — |
| Basic Average Shares | 41.78 Cr | 40.08 Cr | 40.09 Cr | 40.09 Cr | — |
| Diluted EPS | 11.19 | 34.28 | 23.49 | 28.69 | — |
| Basic EPS | 11.19 | 34.28 | 23.49 | 28.69 | — |
| Diluted NI Availto Com Stockholders | 467.50 Cr | 1.37K Cr | 941.80 Cr | 1.15K Cr | — |
| Net Income Common Stockholders | 467.50 Cr | 1.37K Cr | 941.80 Cr | 1.15K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 467.50 Cr | 1.37K Cr | 941.80 Cr | 1.15K Cr | — |
| Minority Interests | -149.40 Cr | -254.60 Cr | -125.00 Cr | -64.80 Cr | — |
| Net Income Including Noncontrolling Interests | 616.90 Cr | 1.63K Cr | 1.07K Cr | 1.21K Cr | — |
| Net Income Continuous Operations | 616.90 Cr | 1.63K Cr | 1.07K Cr | 1.21K Cr | — |
| Tax Provision | 138.90 Cr | 493.60 Cr | 347.50 Cr | 294.50 Cr | — |
| Pretax Income | 755.80 Cr | 2.12K Cr | 1.41K Cr | 1.51K Cr | — |
| Other Non Operating Income Expenses | 386.10 Cr | 1.55K Cr | 18.90 Cr | 15.90 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 329.10 Cr | 812.70 Cr | — |
| Net Non Operating Interest Income Expense | -1.33K Cr | -1.22K Cr | -660.30 Cr | -396.30 Cr | — |
| Interest Expense Non Operating | 1.33K Cr | 1.22K Cr | 741.40 Cr | 514.30 Cr | — |
| Operating Income | 1.75K Cr | 1.78K Cr | 1.44K Cr | 1.08K Cr | — |
| Operating Expense | 4.29K Cr | 3.40K Cr | 2.67K Cr | 1.86K Cr | — |
| Other Operating Expenses | 2.66K Cr | 1.93K Cr | 1.08K Cr | 655.60 Cr | — |
| Depreciation And Amortization In Income Statement | 812.30 Cr | 716.50 Cr | 647.10 Cr | 471.00 Cr | — |
| Depreciation Income Statement | 812.30 Cr | 716.50 Cr | 647.10 Cr | 471.00 Cr | — |
| Gross Profit | 6.04K Cr | 5.18K Cr | 4.12K Cr | 2.94K Cr | — |
| Cost Of Revenue | 1.31K Cr | 2.70K Cr | 4.10K Cr | 3.35K Cr | — |
| Total Revenue | 7.35K Cr | 7.88K Cr | 8.22K Cr | 6.29K Cr | — |
| Operating Revenue | 7.35K Cr | 7.88K Cr | 8.22K Cr | 6.29K Cr | — |
| Interest Income | — | 250.60 Cr | 146.30 Cr | 159.00 Cr | 139.90 Cr |
| Rent Expense Supplemental | — | 6.80 Cr | 4.30 Cr | 0.50 Cr | 6.20 Cr |
| Other Special Charges | — | -854.40 Cr | -332.10 Cr | -814.10 Cr | -2.83K Cr |
| Write Off | — | 0.80 Cr | 3.00 Cr | 1.40 Cr | 25.60 Cr |
| Total Other Finance Cost | — | 36.60 Cr | 65.20 Cr | 41.00 Cr | 27.40 Cr |
| Interest Income Non Operating | — | 250.60 Cr | 146.30 Cr | 159.00 Cr | 139.90 Cr |
| Selling General And Administration | — | 531.60 Cr | 420.90 Cr | 380.90 Cr | 225.70 Cr |
| Selling And Marketing Expense | — | 150.90 Cr | 153.70 Cr | 261.00 Cr | 143.60 Cr |
| General And Administrative Expense | — | 380.70 Cr | 267.20 Cr | 119.90 Cr | 82.10 Cr |
| Rent And Landing Fees | — | 6.80 Cr | 4.30 Cr | — | — |
| Amortization | — | — | — | 1.30 Cr | 2.60 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Prestige Estates Projects Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.