PPAPAuto Components & Equipments

PPAP Automotive LtdProfit & Loss Statement

176.94
-9.76%

PPAP Automotive Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.07 Cr0.04 Cr
Tax Rate For Calcs0.210.300.300.30
Normalized EBITDA59.73 Cr40.76 Cr37.51 Cr35.90 Cr
Net Income From Continuing Operation Net Minority Interest7.00 Cr-13.04 Cr-5.94 Cr-0.79 Cr
Reconciled Depreciation34.45 Cr34.15 Cr31.12 Cr29.47 Cr
Reconciled Cost Of Revenue317.13 Cr312.92 Cr333.39 Cr269.54 Cr
EBITDA59.73 Cr40.76 Cr37.74 Cr36.04 Cr
EBIT25.29 Cr6.62 Cr6.62 Cr6.57 Cr
Net Interest Income-16.42 Cr-14.67 Cr-11.42 Cr-6.65 Cr
Interest Expense16.42 Cr14.67 Cr11.73 Cr6.44 Cr
Normalized Income7.00 Cr-13.04 Cr-6.11 Cr-0.88 Cr
Net Income From Continuing And Discontinued Operation7.00 Cr-13.04 Cr-5.94 Cr-0.79 Cr
Total Expenses531.28 Cr517.32 Cr496.74 Cr407.35 Cr
Diluted Average Shares1.41 Cr1.40 Cr1.41 Cr1.40 Cr
Basic Average Shares1.41 Cr1.40 Cr1.40 Cr1.40 Cr
Diluted EPS4.95-9.31-4.25-0.56
Basic EPS4.97-9.31-4.25-0.56
Diluted NI Availto Com Stockholders7.00 Cr-13.04 Cr-5.94 Cr-0.79 Cr
Net Income Common Stockholders7.00 Cr-13.04 Cr-5.94 Cr-0.79 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income7.00 Cr-13.04 Cr-5.94 Cr-0.79 Cr
Minority Interests0.000.000.000.00
Net Income Including Noncontrolling Interests7.00 Cr-13.04 Cr-5.94 Cr-0.79 Cr
Net Income Continuous Operations7.00 Cr-13.04 Cr-5.94 Cr-0.79 Cr
Tax Provision1.87 Cr4.98 Cr0.83 Cr0.92 Cr
Pretax Income8.86 Cr-8.05 Cr-5.11 Cr0.13 Cr
Other Non Operating Income Expenses1.31 Cr1.66 Cr0.20 Cr0.10 Cr
Net Non Operating Interest Income Expense-16.42 Cr-14.67 Cr-11.42 Cr-6.65 Cr
Interest Expense Non Operating16.42 Cr14.67 Cr11.73 Cr6.44 Cr
Operating Income22.73 Cr5.60 Cr13.74 Cr9.59 Cr
Operating Expense214.15 Cr204.40 Cr163.35 Cr137.80 Cr
Other Operating Expenses79.20 Cr75.07 Cr7.78 Cr5.51 Cr
Depreciation And Amortization In Income Statement34.45 Cr34.15 Cr31.12 Cr29.47 Cr
Depreciation Income Statement34.45 Cr34.15 Cr29.02 Cr27.39 Cr
Gross Profit236.88 Cr210.00 Cr177.09 Cr147.39 Cr
Cost Of Revenue317.13 Cr312.92 Cr333.39 Cr269.54 Cr
Total Revenue554.01 Cr522.92 Cr510.48 Cr416.94 Cr
Operating Revenue554.01 Cr522.92 Cr510.48 Cr416.94 Cr
Total Unusual Items0.48 Cr0.23 Cr0.14 Cr0.00
Total Unusual Items Excluding Goodwill0.48 Cr0.23 Cr0.14 Cr0.00
Interest Income0.39 Cr0.61 Cr0.30 Cr0.36 Cr
Rent Expense Supplemental0.03 Cr0.25 Cr0.12 Cr0.33 Cr
Special Income Charges65000.000.08 Cr0.10 Cr0.00
Other Special Charges-0.01 Cr-0.01 Cr91000.00
Write Off70000.00-0.06 Cr-0.10 Cr0.00
Total Other Finance Cost0.26 Cr0.31 Cr0.51 Cr0.37 Cr
Interest Income Non Operating0.39 Cr0.61 Cr0.30 Cr0.36 Cr
Amortization2.10 Cr2.10 Cr2.08 Cr2.08 Cr
Selling General And Administration44.31 Cr41.69 Cr35.25 Cr28.47 Cr
Selling And Marketing Expense19.65 Cr19.70 Cr14.24 Cr11.19 Cr
General And Administrative Expense24.66 Cr21.99 Cr21.01 Cr17.28 Cr
Rent And Landing Fees0.03 Cr0.25 Cr0.12 Cr0.33 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.