PAVNAINDAuto Components & Equipments
Pavna Industries Ltd — Profit & Loss Statement
₹14.20
-6.55%
Pavna Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.20 Cr | 0.15 Cr | — |
| Tax Rate For Calcs | 0.28 | 0.24 | 0.29 | 0.28 | — |
| Normalized EBITDA | 34.84 Cr | 37.49 Cr | 33.63 Cr | 29.54 Cr | — |
| Total Unusual Items | 0.00 | -0.72 Cr | 0.71 Cr | 0.55 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.72 Cr | 0.71 Cr | 0.55 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.37 Cr | 10.56 Cr | 8.36 Cr | 7.95 Cr | — |
| Reconciled Depreciation | 13.05 Cr | 10.70 Cr | 11.81 Cr | 9.19 Cr | — |
| Reconciled Cost Of Revenue | 200.91 Cr | 202.47 Cr | 258.16 Cr | 223.57 Cr | — |
| EBITDA | 34.84 Cr | 37.49 Cr | 34.35 Cr | 30.09 Cr | — |
| EBIT | 21.79 Cr | 26.79 Cr | 22.53 Cr | 20.90 Cr | — |
| Net Interest Income | -10.63 Cr | -11.08 Cr | -10.71 Cr | -8.78 Cr | — |
| Interest Expense | 10.63 Cr | 11.08 Cr | 10.43 Cr | 8.21 Cr | — |
| Normalized Income | 7.37 Cr | 10.56 Cr | 7.85 Cr | 7.56 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.37 Cr | 10.56 Cr | 8.36 Cr | 7.95 Cr | — |
| Total Expenses | 288.23 Cr | 293.09 Cr | 340.17 Cr | 294.82 Cr | — |
| Diluted Average Shares | 1.25 Cr | 1.22 Cr | 1.22 Cr | 1.22 Cr | — |
| Basic Average Shares | 1.25 Cr | 1.22 Cr | 1.22 Cr | 1.22 Cr | — |
| Diluted EPS | 5.91 | 8.67 | 6.86 | 6.53 | — |
| Basic EPS | 5.91 | 8.67 | 6.86 | 6.53 | — |
| Diluted NI Availto Com Stockholders | 7.37 Cr | 10.56 Cr | 8.36 Cr | 7.95 Cr | — |
| Net Income Common Stockholders | 7.37 Cr | 10.56 Cr | 8.36 Cr | 7.95 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.37 Cr | 10.56 Cr | 8.36 Cr | 7.95 Cr | — |
| Minority Interests | -0.67 Cr | -1.44 Cr | -0.28 Cr | -1.20 Cr | — |
| Net Income Including Noncontrolling Interests | 8.04 Cr | 12.00 Cr | 8.64 Cr | 9.15 Cr | — |
| Net Income Continuous Operations | 8.04 Cr | 12.00 Cr | 8.64 Cr | 9.15 Cr | — |
| Tax Provision | 3.11 Cr | 3.71 Cr | 3.47 Cr | 3.53 Cr | — |
| Pretax Income | 11.16 Cr | 15.71 Cr | 12.11 Cr | 12.68 Cr | — |
| Other Non Operating Income Expenses | 1.78 Cr | 3.00 Cr | 0.48 Cr | 0.15 Cr | — |
| Special Income Charges | 0.00 | -0.70 Cr | 0.71 Cr | 0.55 Cr | — |
| Net Non Operating Interest Income Expense | -10.63 Cr | -11.08 Cr | -10.71 Cr | -8.78 Cr | — |
| Interest Expense Non Operating | 10.63 Cr | 11.08 Cr | 10.43 Cr | 8.21 Cr | — |
| Operating Income | 20.01 Cr | 23.79 Cr | 21.53 Cr | 20.79 Cr | — |
| Operating Expense | 87.32 Cr | 90.62 Cr | 82.02 Cr | 71.25 Cr | — |
| Other Operating Expenses | 41.93 Cr | 48.40 Cr | 28.07 Cr | 24.39 Cr | — |
| Depreciation And Amortization In Income Statement | 13.05 Cr | 10.70 Cr | 11.81 Cr | 9.19 Cr | — |
| Depreciation Income Statement | 13.05 Cr | 10.70 Cr | 11.81 Cr | 9.19 Cr | — |
| Gross Profit | 107.33 Cr | 114.40 Cr | 103.55 Cr | 92.04 Cr | — |
| Cost Of Revenue | 200.91 Cr | 202.47 Cr | 258.16 Cr | 223.57 Cr | — |
| Total Revenue | 308.24 Cr | 316.87 Cr | 361.71 Cr | 315.61 Cr | — |
| Operating Revenue | 308.24 Cr | 316.87 Cr | 361.71 Cr | 315.61 Cr | — |
| Interest Income | — | 0.36 Cr | 0.45 Cr | 0.43 Cr | 0.04 Cr |
| Rent Expense Supplemental | — | 0.91 Cr | 0.65 Cr | 0.49 Cr | 1.41 Cr |
| Other Special Charges | — | -31000.00 | -0.71 Cr | -0.58 Cr | 0.06 Cr |
| Write Off | — | 0.71 Cr | 0.00 | 0.04 Cr | 0.04 Cr |
| Total Other Finance Cost | — | 0.85 Cr | 0.73 Cr | 1.00 Cr | 0.22 Cr |
| Interest Income Non Operating | — | 0.36 Cr | 0.45 Cr | 0.43 Cr | 0.04 Cr |
| Research And Development | — | 0.01 Cr | 0.06 Cr | 0.01 Cr | 0.01 Cr |
| Selling General And Administration | — | 4.34 Cr | 2.98 Cr | 1.96 Cr | 6.37 Cr |
| Selling And Marketing Expense | — | 1.41 Cr | 1.03 Cr | 0.48 Cr | 4.62 Cr |
| General And Administrative Expense | — | 2.93 Cr | 1.94 Cr | 1.48 Cr | 1.75 Cr |
| Rent And Landing Fees | — | 0.91 Cr | 0.65 Cr | 0.49 Cr | 1.41 Cr |
| Amortization | — | — | — | 0.02 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Pavna Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.