PARSVNATHResidential, Commercial Projects
Parsvnath Developers Ltd — Profit & Loss Statement
₹5.96
-8.23%
Parsvnath Developers Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 15.78 Cr | -37.28 Cr | -0.48 Cr | 0.02 Cr |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.30 |
| Normalized EBITDA | -43.98 Cr | -73.14 Cr | -40.14 Cr | 49.11 Cr |
| Total Unusual Items | 52.60 Cr | -124.28 Cr | -1.59 Cr | 0.06 Cr |
| Total Unusual Items Excluding Goodwill | 52.60 Cr | -124.28 Cr | -1.59 Cr | 0.06 Cr |
| Net Income From Continuing Operation Net Minority Interest | -593.25 Cr | -800.18 Cr | -492.30 Cr | -427.42 Cr |
| Reconciled Depreciation | 57.26 Cr | 66.13 Cr | 58.88 Cr | 34.35 Cr |
| Reconciled Cost Of Revenue | 386.87 Cr | 455.66 Cr | 896.40 Cr | 324.58 Cr |
| EBITDA | 8.62 Cr | -197.42 Cr | -41.74 Cr | 49.17 Cr |
| EBIT | -48.64 Cr | -263.55 Cr | -100.61 Cr | 12.09 Cr |
| Net Interest Income | -458.37 Cr | -379.59 Cr | -388.80 Cr | -377.15 Cr |
| Interest Expense | 458.67 Cr | 388.70 Cr | 389.10 Cr | 426.69 Cr |
| Interest Income | 5.32 Cr | 13.07 Cr | 6.29 Cr | 55.43 Cr |
| Normalized Income | -630.07 Cr | -713.18 Cr | -491.18 Cr | -427.47 Cr |
| Net Income From Continuing And Discontinued Operation | -593.25 Cr | -800.18 Cr | -492.30 Cr | -427.42 Cr |
| Total Expenses | 563.69 Cr | 589.16 Cr | 1.01K Cr | 395.98 Cr |
| Rent Expense Supplemental | 0.82 Cr | 1.32 Cr | — | 8.32 Cr |
| Diluted Average Shares | 43.52 Cr | 43.52 Cr | 43.52 Cr | 43.52 Cr |
| Basic Average Shares | 43.52 Cr | 43.52 Cr | 43.52 Cr | 43.52 Cr |
| Diluted EPS | -13.63 | -18.39 | -11.31 | -9.82 |
| Basic EPS | -13.63 | -18.39 | -11.31 | -9.82 |
| Diluted NI Availto Com Stockholders | -593.25 Cr | -800.18 Cr | -492.30 Cr | -427.42 Cr |
| Net Income Common Stockholders | -593.25 Cr | -800.18 Cr | -492.30 Cr | -427.42 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -593.25 Cr | -800.18 Cr | -492.30 Cr | -427.42 Cr |
| Minority Interests | 0.89 Cr | 1.10 Cr | 1.57 Cr | 0.44 Cr |
| Net Income Including Noncontrolling Interests | -594.14 Cr | -801.28 Cr | -493.86 Cr | -427.86 Cr |
| Net Income Continuous Operations | -594.14 Cr | -801.28 Cr | -493.86 Cr | -427.86 Cr |
| Tax Provision | 86.84 Cr | 146.97 Cr | 4.14 Cr | 13.25 Cr |
| Pretax Income | -507.31 Cr | -652.25 Cr | -489.72 Cr | -414.61 Cr |
| Other Non Operating Income Expenses | 1.53 Cr | 3.28 Cr | 17.37 Cr | 1.14 Cr |
| Special Income Charges | 52.60 Cr | -124.28 Cr | -1.67 Cr | 0.06 Cr |
| Other Special Charges | -62.60 Cr | 124.28 Cr | -0.89 Cr | -0.06 Cr |
| Write Off | 10.00 Cr | 0.00 | 2.56 Cr | 0.00 |
| Net Non Operating Interest Income Expense | -458.37 Cr | -379.59 Cr | -388.80 Cr | -377.15 Cr |
| Total Other Finance Cost | 5.02 Cr | 3.96 Cr | 5.99 Cr | 5.89 Cr |
| Interest Expense Non Operating | 458.67 Cr | 388.70 Cr | 389.10 Cr | 426.69 Cr |
| Interest Income Non Operating | 5.32 Cr | 13.07 Cr | 6.29 Cr | 55.43 Cr |
| Operating Income | -103.07 Cr | -151.66 Cr | -116.69 Cr | -38.65 Cr |
| Operating Expense | 176.82 Cr | 133.50 Cr | 117.23 Cr | 71.39 Cr |
| Other Operating Expenses | 110.48 Cr | 64.09 Cr | 67.32 Cr | 10.05 Cr |
| Depreciation And Amortization In Income Statement | 57.26 Cr | 66.13 Cr | 58.88 Cr | 37.09 Cr |
| Amortization | 36.77 Cr | 47.90 Cr | 35.63 Cr | 22.71 Cr |
| Depreciation Income Statement | 20.49 Cr | 18.23 Cr | 58.88 Cr | 14.38 Cr |
| Selling General And Administration | 17.71 Cr | 14.17 Cr | 11.24 Cr | 14.61 Cr |
| Selling And Marketing Expense | 3.65 Cr | 1.34 Cr | 0.66 Cr | 0.62 Cr |
| General And Administrative Expense | 14.06 Cr | 12.83 Cr | 10.57 Cr | 13.99 Cr |
| Rent And Landing Fees | 0.82 Cr | 1.32 Cr | — | 8.32 Cr |
| Gross Profit | 73.75 Cr | -18.16 Cr | 0.55 Cr | 32.74 Cr |
| Cost Of Revenue | 386.87 Cr | 455.66 Cr | 896.40 Cr | 324.58 Cr |
| Total Revenue | 460.62 Cr | 437.50 Cr | 896.95 Cr | 357.32 Cr |
| Operating Revenue | 460.62 Cr | 437.50 Cr | 896.95 Cr | 357.32 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Parsvnath Developers Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.