PPARIVAHLogistics Solution Provider
Paradeep Parivahan Limited — Profit & Loss Statement
₹135.55
-6.05%
Paradeep Parivahan Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.02 Cr | 0.05 Cr |
| Tax Rate For Calcs | 0.18 | 0.30 | 0.32 | 0.24 |
| Normalized EBITDA | 43.65 Cr | 35.81 Cr | 25.40 Cr | 21.60 Cr |
| Total Unusual Items | 0.00 | 0.00 | 0.05 Cr | 0.22 Cr |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.05 Cr | 0.22 Cr |
| Net Income From Continuing Operation Net Minority Interest | 24.17 Cr | 14.61 Cr | 6.56 Cr | 2.84 Cr |
| Reconciled Depreciation | 7.70 Cr | 8.49 Cr | 9.90 Cr | 12.66 Cr |
| Reconciled Cost Of Revenue | 12.29 Cr | 8.49 Cr | 174.37 Cr | 167.42 Cr |
| EBITDA | 43.65 Cr | 35.81 Cr | 25.45 Cr | 21.82 Cr |
| EBIT | 35.95 Cr | 27.33 Cr | 15.56 Cr | 9.16 Cr |
| Net Interest Income | -6.31 Cr | -6.46 Cr | -6.15 Cr | -5.67 Cr |
| Interest Expense | 6.31 Cr | 6.46 Cr | 5.96 Cr | 5.40 Cr |
| Normalized Income | 24.17 Cr | 14.61 Cr | 6.52 Cr | 2.68 Cr |
| Net Income From Continuing And Discontinued Operation | 24.17 Cr | 14.61 Cr | 6.56 Cr | 2.84 Cr |
| Total Expenses | 300.74 Cr | 184.29 Cr | 186.94 Cr | 179.16 Cr |
| Diluted NI Availto Com Stockholders | 24.17 Cr | 14.61 Cr | 6.56 Cr | 2.84 Cr |
| Net Income Common Stockholders | 24.17 Cr | 14.61 Cr | 6.56 Cr | 2.84 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 24.17 Cr | 14.61 Cr | 6.56 Cr | 2.84 Cr |
| Net Income Including Noncontrolling Interests | 24.17 Cr | 14.61 Cr | 6.56 Cr | 2.84 Cr |
| Net Income Continuous Operations | 24.17 Cr | 14.61 Cr | 6.56 Cr | 2.84 Cr |
| Tax Provision | 5.47 Cr | 6.26 Cr | 3.04 Cr | 0.92 Cr |
| Pretax Income | 29.64 Cr | 20.87 Cr | 9.59 Cr | 3.76 Cr |
| Other Non Operating Income Expenses | 0.87 Cr | 0.35 Cr | 0.16 Cr | 0.01 Cr |
| Special Income Charges | 0.00 | 0.00 | 0.05 Cr | 0.22 Cr |
| Net Non Operating Interest Income Expense | -6.31 Cr | -6.46 Cr | -6.15 Cr | -5.67 Cr |
| Interest Expense Non Operating | 6.31 Cr | 6.46 Cr | 5.96 Cr | 5.40 Cr |
| Operating Income | 35.08 Cr | 26.98 Cr | 15.54 Cr | 8.81 Cr |
| Operating Expense | 288.45 Cr | 175.81 Cr | 12.57 Cr | 11.74 Cr |
| Other Operating Expenses | 210.75 Cr | 126.50 Cr | 2.97 Cr | 2.17 Cr |
| Gross Profit | 323.53 Cr | 202.78 Cr | 28.11 Cr | 20.55 Cr |
| Cost Of Revenue | 12.29 Cr | 8.49 Cr | 174.37 Cr | 167.42 Cr |
| Total Revenue | 335.82 Cr | 211.27 Cr | 202.48 Cr | 187.97 Cr |
| Operating Revenue | 335.82 Cr | 211.27 Cr | 202.48 Cr | 187.97 Cr |
| Interest Income | — | 0.23 Cr | 0.12 Cr | 0.10 Cr |
| Rent Expense Supplemental | — | 20.72 Cr | 6.82 Cr | 6.53 Cr |
| Diluted Average Shares | — | 1.59 Cr | 1.59 Cr | 1.59 Cr |
| Basic Average Shares | — | 1.59 Cr | 1.59 Cr | 1.59 Cr |
| Diluted EPS | — | 9.18 | 4.12 | 1.79 |
| Basic EPS | — | 9.18 | 4.12 | 1.79 |
| Other Special Charges | — | 51000.00 | -0.05 Cr | -0.22 Cr |
| Total Other Finance Cost | — | 1.16 Cr | 0.31 Cr | 0.37 Cr |
| Interest Income Non Operating | — | 0.23 Cr | 0.12 Cr | 0.10 Cr |
| Depreciation And Amortization In Income Statement | — | 8.49 Cr | 9.90 Cr | 12.66 Cr |
| Depreciation Income Statement | — | 8.49 Cr | 9.90 Cr | 12.66 Cr |
| Selling General And Administration | — | 2.90 Cr | 2.22 Cr | 1.31 Cr |
| Selling And Marketing Expense | — | 0.97 Cr | 0.39 Cr | 0.09 Cr |
| General And Administrative Expense | — | 1.93 Cr | 1.83 Cr | 1.21 Cr |
| Rent And Landing Fees | — | 0.55 Cr | 0.40 Cr | 0.32 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Paradeep Parivahan Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.