PPARIVAHLogistics Solution Provider
Paradeep Parivahan Limited — Balance Sheet
₹135.55
-6.05%
Paradeep Parivahan Limited Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Ordinary Shares Number | 1.59 Cr | 1.59 Cr | 1.59 Cr | 1.59 Cr |
| Share Issued | 1.59 Cr | 1.59 Cr | 1.59 Cr | 1.59 Cr |
| Net Debt | 5.98 Cr | 40.05 Cr | 49.26 Cr | 55.23 Cr |
| Total Debt | 61.29 Cr | 43.62 Cr | 52.62 Cr | 61.21 Cr |
| Tangible Book Value | 126.78 Cr | 54.71 Cr | 34.65 Cr | 28.10 Cr |
| Invested Capital | 188.07 Cr | 98.33 Cr | 87.27 Cr | 89.31 Cr |
| Working Capital | 105.59 Cr | 39.08 Cr | 15.75 Cr | 12.91 Cr |
| Net Tangible Assets | 126.78 Cr | 54.71 Cr | 34.65 Cr | 28.10 Cr |
| Common Stock Equity | 126.78 Cr | 54.71 Cr | 34.65 Cr | 28.10 Cr |
| Total Capitalization | 162.38 Cr | 80.69 Cr | 53.55 Cr | 57.54 Cr |
| Total Equity Gross Minority Interest | 126.78 Cr | 54.71 Cr | 34.65 Cr | 28.10 Cr |
| Stockholders Equity | 126.78 Cr | 54.71 Cr | 34.65 Cr | 28.10 Cr |
| Capital Stock | 15.92 Cr | 11.34 Cr | 5.25 Cr | 5.25 Cr |
| Common Stock | 15.92 Cr | 11.34 Cr | 5.25 Cr | 5.25 Cr |
| Total Liabilities Net Minority Interest | 117.17 Cr | 83.37 Cr | 82.12 Cr | 90.14 Cr |
| Total Non Current Liabilities Net Minority Interest | 39.89 Cr | 31.55 Cr | 23.26 Cr | 33.22 Cr |
| Other Non Current Liabilities | 0.02 Cr | 0.01 Cr | 0.15 Cr | 0.55 Cr |
| Non Current Deferred Taxes Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt And Capital Lease Obligation | 35.60 Cr | 25.98 Cr | 18.90 Cr | 29.44 Cr |
| Long Term Debt | 35.60 Cr | 25.98 Cr | 18.90 Cr | 29.44 Cr |
| Long Term Provisions | 4.27 Cr | 5.56 Cr | 4.21 Cr | 3.22 Cr |
| Current Liabilities | 77.28 Cr | 51.82 Cr | 58.87 Cr | 56.92 Cr |
| Other Current Liabilities | 24.55 Cr | 1.49 Cr | 3.20 Cr | 1.50 Cr |
| Current Debt And Capital Lease Obligation | 25.69 Cr | 17.64 Cr | 33.72 Cr | 31.77 Cr |
| Current Debt | 25.69 Cr | 17.64 Cr | 33.72 Cr | 31.77 Cr |
| Current Provisions | 8.06 Cr | — | — | — |
| Payables | 18.99 Cr | 25.04 Cr | 12.93 Cr | 11.18 Cr |
| Accounts Payable | 18.99 Cr | 22.09 Cr | 12.42 Cr | 8.83 Cr |
| Total Assets | 243.95 Cr | 138.09 Cr | 116.78 Cr | 118.23 Cr |
| Total Non Current Assets | 61.07 Cr | 47.19 Cr | 42.16 Cr | 48.40 Cr |
| Non Current Deferred Taxes Assets | 6.02 Cr | 6.58 Cr | 5.45 Cr | 4.32 Cr |
| Goodwill And Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net PPE | 31.80 Cr | 27.88 Cr | 29.05 Cr | 36.17 Cr |
| Gross PPE | 31.80 Cr | 102.49 Cr | 97.64 Cr | 94.86 Cr |
| Construction In Progress | 0.00 | 1.54 Cr | 0.00 | 0.00 |
| Other Properties | 31.80 Cr | — | — | — |
| Current Assets | 182.87 Cr | 90.90 Cr | 74.62 Cr | 69.83 Cr |
| Other Current Assets | 13.33 Cr | — | — | — |
| Inventory | 2.13 Cr | 2.12 Cr | 2.07 Cr | 1.65 Cr |
| Other Receivables | 22.27 Cr | — | 0.12 Cr | — |
| Accounts Receivable | 89.82 Cr | 44.54 Cr | 45.75 Cr | 45.08 Cr |
| Cash Cash Equivalents And Short Term Investments | 55.31 Cr | 3.57 Cr | 3.36 Cr | 5.98 Cr |
| Cash And Cash Equivalents | 55.31 Cr | 3.57 Cr | 3.36 Cr | 5.98 Cr |
| Cash Financial | 55.31 Cr | 0.18 Cr | 0.24 Cr | 3.12 Cr |
| Additional Paid In Capital | — | 4.20 Cr | 0.00 | 0.00 |
| Non Current Pension And Other Postretirement Benefit Plans | — | 5.56 Cr | 4.21 Cr | 3.22 Cr |
| Current Deferred Taxes Liabilities | — | 6.98 Cr | 4.17 Cr | 8.62 Cr |
| Pensionand Other Post Retirement Benefit Plans Current | — | 0.67 Cr | 0.43 Cr | 0.10 Cr |
| Other Payable | — | 2.95 Cr | 0.51 Cr | 2.35 Cr |
| Non Current Prepaid Assets | — | 12.73 Cr | 7.66 Cr | 7.92 Cr |
| Accumulated Depreciation | — | -74.62 Cr | -68.59 Cr | -58.69 Cr |
| Machinery Furniture Equipment | — | 99.18 Cr | 95.86 Cr | 93.08 Cr |
| Land And Improvements | — | 1.78 Cr | 1.78 Cr | 1.78 Cr |
| Properties | — | 0.00 | 0.00 | 0.00 |
| Prepaid Assets | — | 34.87 Cr | 16.88 Cr | 5.92 Cr |
| Finished Goods | — | 0.00 | 0.00 | 0.94 Cr |
| Raw Materials | — | 2.12 Cr | 2.07 Cr | 0.70 Cr |
| Taxes Receivable | — | 5.80 Cr | 6.43 Cr | 11.20 Cr |
| Cash Equivalents | — | 3.39 Cr | 3.12 Cr | 2.87 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Paradeep Parivahan Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.