PANSARIResidential, Commercial Projects
Pansari Developers Ltd — Profit & Loss Statement
₹252.80
-4.32%
Pansari Developers Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.02 Cr | 33362.86 | — |
| Tax Rate For Calcs | 0.25 | 0.16 | 0.26 | 0.25 | — |
| Normalized EBITDA | 17.51 Cr | 12.50 Cr | 5.20 Cr | 8.07 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.07 Cr | 0.01 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.07 Cr | 0.01 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.50 Cr | 5.21 Cr | 2.01 Cr | 3.64 Cr | — |
| Reconciled Depreciation | 3.22 Cr | 1.92 Cr | 1.86 Cr | 1.83 Cr | — |
| Reconciled Cost Of Revenue | 24.67 Cr | 45.60 Cr | 16.02 Cr | 50.52 Cr | — |
| EBITDA | 17.51 Cr | 12.50 Cr | 5.28 Cr | 8.09 Cr | — |
| EBIT | 14.30 Cr | 10.58 Cr | 3.42 Cr | 6.26 Cr | — |
| Net Interest Income | -4.26 Cr | -4.39 Cr | -0.16 Cr | -1.13 Cr | — |
| Interest Expense | 4.26 Cr | 4.39 Cr | 0.70 Cr | 1.40 Cr | — |
| Normalized Income | 7.50 Cr | 5.21 Cr | 1.96 Cr | 3.63 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.50 Cr | 5.21 Cr | 2.01 Cr | 3.64 Cr | — |
| Total Expenses | 30.55 Cr | 51.10 Cr | 20.06 Cr | 53.60 Cr | — |
| Diluted NI Availto Com Stockholders | 7.50 Cr | 5.21 Cr | 2.01 Cr | 3.64 Cr | — |
| Net Income Common Stockholders | 7.50 Cr | 5.21 Cr | 2.01 Cr | 3.64 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.50 Cr | 5.21 Cr | 2.01 Cr | 3.64 Cr | — |
| Net Income Including Noncontrolling Interests | 7.50 Cr | 5.21 Cr | 2.01 Cr | 3.64 Cr | — |
| Net Income Continuous Operations | 7.50 Cr | 5.21 Cr | 2.01 Cr | 3.64 Cr | — |
| Tax Provision | 2.54 Cr | 0.98 Cr | 0.71 Cr | 1.22 Cr | — |
| Pretax Income | 10.04 Cr | 6.19 Cr | 2.72 Cr | 4.86 Cr | — |
| Other Non Operating Income Expenses | 4.87 Cr | 5.19 Cr | 0.07 Cr | 0.06 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.03 Cr | -0.02 Cr | — |
| Net Non Operating Interest Income Expense | -4.26 Cr | -4.39 Cr | -0.16 Cr | -1.13 Cr | — |
| Interest Expense Non Operating | 4.26 Cr | 4.39 Cr | 0.70 Cr | 1.40 Cr | — |
| Operating Income | 9.43 Cr | 5.39 Cr | 2.73 Cr | 5.91 Cr | — |
| Operating Expense | 5.87 Cr | 5.50 Cr | 4.04 Cr | 3.08 Cr | — |
| Other Operating Expenses | 1.92 Cr | 2.62 Cr | 1.57 Cr | 0.84 Cr | — |
| Depreciation And Amortization In Income Statement | 3.17 Cr | 1.92 Cr | 1.86 Cr | 1.83 Cr | — |
| Depreciation Income Statement | 3.17 Cr | 1.92 Cr | 1.86 Cr | 1.83 Cr | — |
| Gross Profit | 15.30 Cr | 10.88 Cr | 6.77 Cr | 8.99 Cr | — |
| Cost Of Revenue | 24.67 Cr | 45.60 Cr | 16.02 Cr | 50.52 Cr | — |
| Total Revenue | 39.97 Cr | 56.49 Cr | 22.79 Cr | 59.51 Cr | — |
| Operating Revenue | 39.97 Cr | 56.49 Cr | 22.79 Cr | 59.51 Cr | — |
| Interest Income | — | 2.98 Cr | 0.63 Cr | 0.27 Cr | 0.21 Cr |
| Rent Expense Supplemental | — | 0.01 Cr | 81000.00 | 0.06 Cr | 0.10 Cr |
| Diluted Average Shares | — | 1.75 Cr | 1.74 Cr | 1.74 Cr | 1.74 Cr |
| Basic Average Shares | — | 1.75 Cr | 1.74 Cr | 1.74 Cr | 1.74 Cr |
| Diluted EPS | — | 2.98 | 1.15 | 2.09 | 2.15 |
| Basic EPS | — | 2.98 | 1.15 | 2.09 | 2.15 |
| Other Special Charges | — | -0.08 Cr | -0.06 Cr | 8000.00 | -0.21 Cr |
| Write Off | — | 0.04 Cr | 0.03 Cr | 0.02 Cr | 0.00 |
| Total Other Finance Cost | — | 0.03 Cr | 0.09 Cr | 77000.00 | 23000.00 |
| Interest Income Non Operating | — | 2.98 Cr | 0.63 Cr | 0.27 Cr | 0.21 Cr |
| Selling General And Administration | — | 0.75 Cr | 0.13 Cr | 0.35 Cr | 0.31 Cr |
| Selling And Marketing Expense | — | 0.02 Cr | 0.05 Cr | 0.13 Cr | 0.06 Cr |
| General And Administrative Expense | — | 0.72 Cr | 0.08 Cr | 0.22 Cr | 0.25 Cr |
| Rent And Landing Fees | — | 0.01 Cr | 81000.00 | 0.06 Cr | 0.10 Cr |
| Amortization | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Pansari Developers Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.