ORCHASPComputers - Software & Consulting
Orchasp Ltd — Profit & Loss Statement
₹2.07
-3.27%
Orchasp Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.17 | 0.27 | 0.30 | 0.39 |
| Normalized EBITDA | 1.52 Cr | 1.31 Cr | 0.86 Cr | 1.10 Cr |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 0.68 Cr | 0.35 Cr | 0.06 Cr | 0.21 Cr |
| Reconciled Depreciation | 0.04 Cr | 0.06 Cr | 0.06 Cr | 0.10 Cr |
| Reconciled Cost Of Revenue | 10.72 Cr | 25.06 Cr | 29.96 Cr | 6.22 Cr |
| EBITDA | 1.52 Cr | 1.31 Cr | 0.86 Cr | 1.10 Cr |
| EBIT | 1.49 Cr | 1.25 Cr | 0.80 Cr | 0.99 Cr |
| Net Interest Income | -0.68 Cr | -0.79 Cr | -0.66 Cr | -0.65 Cr |
| Pretax Income | 0.82 Cr | 0.48 Cr | 0.15 Cr | 0.34 Cr |
| Interest Expense | 0.67 Cr | 0.78 Cr | 0.65 Cr | 0.65 Cr |
| Normalized Income | 0.68 Cr | 0.35 Cr | 0.06 Cr | 0.21 Cr |
| Net Income From Continuing And Discontinued Operation | 0.68 Cr | 0.35 Cr | 0.06 Cr | 0.21 Cr |
| Total Expenses | 12.54 Cr | 27.11 Cr | 37.26 Cr | 8.24 Cr |
| Rent Expense Supplemental | 0.21 Cr | 0.20 Cr | 0.19 Cr | 0.19 Cr |
| Diluted Average Shares | 14.98 Cr | 11.30 Cr | 9.90 Cr | 9.90 Cr |
| Basic Average Shares | 14.98 Cr | 11.30 Cr | 9.90 Cr | 9.90 Cr |
| Diluted EPS | 0.03 | 0.03 | 0.01 | 0.02 |
| Basic EPS | 0.03 | 0.03 | 0.01 | 0.02 |
| Diluted NI Availto Com Stockholders | 0.68 Cr | 0.35 Cr | 0.06 Cr | 0.21 Cr |
| Net Income Common Stockholders | 0.68 Cr | 0.35 Cr | 0.06 Cr | 0.21 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 0.68 Cr | 0.35 Cr | 0.06 Cr | 0.21 Cr |
| Net Income Including Noncontrolling Interests | 0.68 Cr | 0.35 Cr | 0.06 Cr | 0.21 Cr |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Continuous Operations | 0.68 Cr | 0.35 Cr | 0.06 Cr | 0.21 Cr |
| Tax Provision | 0.14 Cr | 0.13 Cr | 0.09 Cr | 0.13 Cr |
| Other Non Operating Income Expenses | 0.12 Cr | 0.10 Cr | 0.10 Cr | 1.14 Cr |
| Net Non Operating Interest Income Expense | -0.68 Cr | -0.79 Cr | -0.66 Cr | -0.65 Cr |
| Total Other Finance Cost | 0.02 Cr | 96000.00 | 0.01 Cr | 8000.00 |
| Interest Expense Non Operating | 0.67 Cr | 0.78 Cr | 0.65 Cr | 0.65 Cr |
| Operating Income | 0.70 Cr | -3.66 Cr | 0.03 Cr | -0.05 Cr |
| Operating Expense | 1.82 Cr | 2.05 Cr | 7.30 Cr | 2.02 Cr |
| Other Operating Expenses | 0.53 Cr | 0.14 Cr | 0.15 Cr | 0.56 Cr |
| Depreciation And Amortization In Income Statement | 0.04 Cr | 0.06 Cr | 0.06 Cr | 0.10 Cr |
| Depreciation Income Statement | 0.04 Cr | 0.06 Cr | 0.06 Cr | 0.10 Cr |
| Selling General And Administration | 1.03 Cr | 1.01 Cr | 1.16 Cr | 0.72 Cr |
| Selling And Marketing Expense | 67000.00 | 0.05 Cr | 0.03 Cr | 0.02 Cr |
| General And Administrative Expense | 1.02 Cr | 0.96 Cr | 1.13 Cr | 0.70 Cr |
| Rent And Landing Fees | 0.21 Cr | 0.20 Cr | 0.19 Cr | 0.19 Cr |
| Gross Profit | 2.53 Cr | -1.61 Cr | 7.33 Cr | 1.97 Cr |
| Cost Of Revenue | 10.72 Cr | 25.06 Cr | 29.96 Cr | 6.22 Cr |
| Total Revenue | 13.25 Cr | 23.46 Cr | 37.29 Cr | 8.18 Cr |
| Operating Revenue | 13.25 Cr | 23.46 Cr | 37.29 Cr | 8.18 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Orchasp Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.