ORCHASPComputers - Software & Consulting
Orchasp Ltd — Balance Sheet
₹2.07
-3.27%
Orchasp Ltd Balance Sheet (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Additional Paid In Capital | 12.84 Cr | 7.31 Cr | 2.96 Cr | 2.96 Cr |
| Capital Stock | 29.97 Cr | 22.59 Cr | 19.79 Cr | 19.79 Cr |
| Common Stock | 29.97 Cr | 22.59 Cr | 19.79 Cr | 19.79 Cr |
| Total Liabilities Net Minority Interest | 71.13 Cr | 74.05 Cr | 44.75 Cr | 29.12 Cr |
| Total Non Current Liabilities Net Minority Interest | 2000.00 | 1000.00 | 1000.00 | 0.50 Cr |
| Other Non Current Liabilities | 2000.00 | 1000.00 | 1000.00 | 2000.00 |
| Non Current Deferred Taxes Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt And Capital Lease Obligation | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 71.13 Cr | 74.05 Cr | 44.75 Cr | 28.62 Cr |
| Other Current Liabilities | 9.59 Cr | 8.37 Cr | 6.70 Cr | 5.11 Cr |
| Current Deferred Taxes Liabilities | 2.42 Cr | 2.30 Cr | 2.28 Cr | 2.19 Cr |
| Current Debt And Capital Lease Obligation | 15.15 Cr | 20.97 Cr | 20.60 Cr | 7.58 Cr |
| Current Debt | 15.15 Cr | 20.97 Cr | 20.60 Cr | 7.58 Cr |
| Current Provisions | 0.39 Cr | 0.46 Cr | 0.44 Cr | 0.42 Cr |
| Payables | 53.18 Cr | 50.32 Cr | 21.44 Cr | 18.44 Cr |
| Other Payable | 10.97 Cr | 9.47 Cr | 7.71 Cr | 6.24 Cr |
| Total Tax Payable | 0.13 Cr | 0.12 Cr | 0.02 Cr | 0.09 Cr |
| Accounts Payable | 42.08 Cr | 40.73 Cr | 13.70 Cr | 12.11 Cr |
| Total Assets | 179.22 Cr | 175.06 Cr | 145.41 Cr | 129.71 Cr |
| Total Non Current Assets | 68.41 Cr | 68.39 Cr | 68.45 Cr | 68.57 Cr |
| Other Non Current Assets | 0.07 Cr | — | -1000.00 | — |
| Non Current Deferred Taxes Assets | 0.07 Cr | 0.08 Cr | 0.09 Cr | 0.15 Cr |
| Investmentin Financial Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Equity Investment | 68.25 Cr | 68.25 Cr | 68.25 Cr | 68.25 Cr |
| Investmentsin Subsidiariesat Cost | 68.25 Cr | 68.25 Cr | 68.25 Cr | 68.25 Cr |
| Investment Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill And Other Intangible Assets | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr |
| Other Intangible Assets | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Net PPE | 0.08 Cr | 0.04 Cr | 0.10 Cr | 0.15 Cr |
| Accumulated Depreciation | -3.59 Cr | -3.56 Cr | -3.50 Cr | -3.44 Cr |
| Gross PPE | 3.67 Cr | 3.60 Cr | 3.59 Cr | 3.59 Cr |
| Construction In Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Properties | 0.59 Cr | 0.59 Cr | 0.59 Cr | 0.59 Cr |
| Machinery Furniture Equipment | 3.08 Cr | 3.01 Cr | 3.01 Cr | 3.00 Cr |
| Buildings And Improvements | 0.00 | 0.00 | 0.00 | 0.00 |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets | 110.81 Cr | 106.67 Cr | 76.96 Cr | 61.14 Cr |
| Other Current Assets | 2.73 Cr | 2.80 Cr | 2.85 Cr | 2.71 Cr |
| Prepaid Assets | 2.55 Cr | 2.68 Cr | 2.76 Cr | 2.59 Cr |
| Other Receivables | 0.23 Cr | 0.20 Cr | 0.18 Cr | 0.20 Cr |
| Taxes Receivable | 0.00 | 0.00 | 0.00 | 0.00 |
| Accounts Receivable | 107.56 Cr | 103.58 Cr | 73.94 Cr | 58.22 Cr |
| Cash Cash Equivalents And Short Term Investments | 0.47 Cr | 0.20 Cr | 0.08 Cr | 0.13 Cr |
| Other Short Term Investments | 77000.00 | 77000.00 | 73000.00 | 38000.00 |
| Cash And Cash Equivalents | 0.46 Cr | 0.20 Cr | 0.07 Cr | 0.12 Cr |
| Cash Financial | 0.46 Cr | 0.20 Cr | 0.07 Cr | 0.12 Cr |
| Ordinary Shares Number | 14.98 Cr | 11.30 Cr | 9.90 Cr | 9.90 Cr |
| Share Issued | 14.98 Cr | 11.30 Cr | 9.90 Cr | 9.90 Cr |
| Net Debt | 14.69 Cr | 20.78 Cr | 20.52 Cr | 7.46 Cr |
| Total Debt | 15.15 Cr | 20.97 Cr | 20.60 Cr | 7.58 Cr |
| Tangible Book Value | 108.07 Cr | 100.99 Cr | 100.64 Cr | 100.58 Cr |
| Invested Capital | 123.23 Cr | 121.98 Cr | 121.25 Cr | 108.17 Cr |
| Working Capital | 39.67 Cr | 32.62 Cr | 32.21 Cr | 32.52 Cr |
| Net Tangible Assets | 108.07 Cr | 100.99 Cr | 100.64 Cr | 100.58 Cr |
| Common Stock Equity | 108.08 Cr | 101.00 Cr | 100.65 Cr | 100.59 Cr |
| Total Capitalization | 108.08 Cr | 101.00 Cr | 100.65 Cr | 100.59 Cr |
| Total Equity Gross Minority Interest | 108.08 Cr | 101.00 Cr | 100.65 Cr | 100.59 Cr |
| Stockholders Equity | 108.08 Cr | 101.00 Cr | 100.65 Cr | 100.59 Cr |
| Other Equity Interest | 78.11 Cr | 78.41 Cr | 80.86 Cr | -0.80 Cr |
| Retained Earnings | 13.92 Cr | 13.24 Cr | 12.89 Cr | 12.83 Cr |
| Available For Sale Securities | — | — | 68.25 Cr | 68.25 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Orchasp Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.