ORCHASPComputers - Software & Consulting

Orchasp LtdBalance Sheet

2.07
-3.27%

Orchasp Ltd Balance Sheet (Annual)

Metric2024202320222021
Additional Paid In Capital12.84 Cr7.31 Cr2.96 Cr2.96 Cr
Capital Stock29.97 Cr22.59 Cr19.79 Cr19.79 Cr
Common Stock29.97 Cr22.59 Cr19.79 Cr19.79 Cr
Total Liabilities Net Minority Interest71.13 Cr74.05 Cr44.75 Cr29.12 Cr
Total Non Current Liabilities Net Minority Interest2000.001000.001000.000.50 Cr
Other Non Current Liabilities2000.001000.001000.002000.00
Non Current Deferred Taxes Liabilities0.000.000.000.00
Long Term Debt And Capital Lease Obligation0.000.000.000.00
Current Liabilities71.13 Cr74.05 Cr44.75 Cr28.62 Cr
Other Current Liabilities9.59 Cr8.37 Cr6.70 Cr5.11 Cr
Current Deferred Taxes Liabilities2.42 Cr2.30 Cr2.28 Cr2.19 Cr
Current Debt And Capital Lease Obligation15.15 Cr20.97 Cr20.60 Cr7.58 Cr
Current Debt15.15 Cr20.97 Cr20.60 Cr7.58 Cr
Current Provisions0.39 Cr0.46 Cr0.44 Cr0.42 Cr
Payables53.18 Cr50.32 Cr21.44 Cr18.44 Cr
Other Payable10.97 Cr9.47 Cr7.71 Cr6.24 Cr
Total Tax Payable0.13 Cr0.12 Cr0.02 Cr0.09 Cr
Accounts Payable42.08 Cr40.73 Cr13.70 Cr12.11 Cr
Total Assets179.22 Cr175.06 Cr145.41 Cr129.71 Cr
Total Non Current Assets68.41 Cr68.39 Cr68.45 Cr68.57 Cr
Other Non Current Assets0.07 Cr-1000.00
Non Current Deferred Taxes Assets0.07 Cr0.08 Cr0.09 Cr0.15 Cr
Investmentin Financial Assets0.000.000.000.00
Long Term Equity Investment68.25 Cr68.25 Cr68.25 Cr68.25 Cr
Investmentsin Subsidiariesat Cost68.25 Cr68.25 Cr68.25 Cr68.25 Cr
Investment Properties0.000.000.000.00
Goodwill And Other Intangible Assets0.01 Cr0.01 Cr0.01 Cr0.01 Cr
Other Intangible Assets0.01 Cr0.01 Cr0.01 Cr0.01 Cr
Goodwill0.000.000.000.00
Net PPE0.08 Cr0.04 Cr0.10 Cr0.15 Cr
Accumulated Depreciation-3.59 Cr-3.56 Cr-3.50 Cr-3.44 Cr
Gross PPE3.67 Cr3.60 Cr3.59 Cr3.59 Cr
Construction In Progress0.000.000.000.00
Other Properties0.59 Cr0.59 Cr0.59 Cr0.59 Cr
Machinery Furniture Equipment3.08 Cr3.01 Cr3.01 Cr3.00 Cr
Buildings And Improvements0.000.000.000.00
Properties0.000.000.000.00
Current Assets110.81 Cr106.67 Cr76.96 Cr61.14 Cr
Other Current Assets2.73 Cr2.80 Cr2.85 Cr2.71 Cr
Prepaid Assets2.55 Cr2.68 Cr2.76 Cr2.59 Cr
Other Receivables0.23 Cr0.20 Cr0.18 Cr0.20 Cr
Taxes Receivable0.000.000.000.00
Accounts Receivable107.56 Cr103.58 Cr73.94 Cr58.22 Cr
Cash Cash Equivalents And Short Term Investments0.47 Cr0.20 Cr0.08 Cr0.13 Cr
Other Short Term Investments77000.0077000.0073000.0038000.00
Cash And Cash Equivalents0.46 Cr0.20 Cr0.07 Cr0.12 Cr
Cash Financial0.46 Cr0.20 Cr0.07 Cr0.12 Cr
Ordinary Shares Number14.98 Cr11.30 Cr9.90 Cr9.90 Cr
Share Issued14.98 Cr11.30 Cr9.90 Cr9.90 Cr
Net Debt14.69 Cr20.78 Cr20.52 Cr7.46 Cr
Total Debt15.15 Cr20.97 Cr20.60 Cr7.58 Cr
Tangible Book Value108.07 Cr100.99 Cr100.64 Cr100.58 Cr
Invested Capital123.23 Cr121.98 Cr121.25 Cr108.17 Cr
Working Capital39.67 Cr32.62 Cr32.21 Cr32.52 Cr
Net Tangible Assets108.07 Cr100.99 Cr100.64 Cr100.58 Cr
Common Stock Equity108.08 Cr101.00 Cr100.65 Cr100.59 Cr
Total Capitalization108.08 Cr101.00 Cr100.65 Cr100.59 Cr
Total Equity Gross Minority Interest108.08 Cr101.00 Cr100.65 Cr100.59 Cr
Stockholders Equity108.08 Cr101.00 Cr100.65 Cr100.59 Cr
Other Equity Interest78.11 Cr78.41 Cr80.86 Cr-0.80 Cr
Retained Earnings13.92 Cr13.24 Cr12.89 Cr12.83 Cr
Available For Sale Securities68.25 Cr68.25 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.