OLPCLLeisure Products
Olympic Cards Ltd — Profit & Loss Statement
₹2.81
-3.10%
Olympic Cards Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -2118.78 | -0.06 Cr | -8002.62 | -12832.06 | — |
| Tax Rate For Calcs | 0.02 | 0.11 | 0.01 | 0.01 | — |
| Normalized EBITDA | -1.53 Cr | 3.23 Cr | 1.22 Cr | -0.08 Cr | — |
| Total Unusual Items | -92000.00 | -0.51 Cr | -0.11 Cr | -0.10 Cr | — |
| Total Unusual Items Excluding Goodwill | -92000.00 | -0.51 Cr | -0.11 Cr | -0.10 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -4.39 Cr | -1.03 Cr | -4.24 Cr | -5.58 Cr | — |
| Reconciled Depreciation | 1.32 Cr | 1.52 Cr | 1.69 Cr | 1.79 Cr | — |
| Reconciled Cost Of Revenue | 8.45 Cr | 9.81 Cr | 12.01 Cr | 5.81 Cr | — |
| EBITDA | -1.54 Cr | 2.72 Cr | 1.12 Cr | -0.18 Cr | — |
| EBIT | -2.86 Cr | 1.20 Cr | -0.58 Cr | -1.97 Cr | — |
| Net Interest Income | -1.63 Cr | -2.35 Cr | -3.72 Cr | -3.68 Cr | — |
| Interest Expense | 1.63 Cr | 2.35 Cr | 3.69 Cr | 3.68 Cr | — |
| Normalized Income | -4.38 Cr | -0.57 Cr | -4.13 Cr | -5.48 Cr | — |
| Net Income From Continuing And Discontinued Operation | -4.39 Cr | -1.03 Cr | -4.24 Cr | -5.58 Cr | — |
| Total Expenses | 12.49 Cr | 15.32 Cr | 16.89 Cr | 10.83 Cr | — |
| Rent Expense Supplemental | 0.78 Cr | 0.78 Cr | 0.86 Cr | 0.82 Cr | — |
| Diluted NI Availto Com Stockholders | -4.39 Cr | -1.03 Cr | -4.24 Cr | -5.58 Cr | — |
| Net Income Common Stockholders | -4.39 Cr | -1.03 Cr | -4.24 Cr | -5.58 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -4.39 Cr | -1.03 Cr | -4.24 Cr | -5.58 Cr | — |
| Net Income Including Noncontrolling Interests | -4.39 Cr | -1.03 Cr | -4.24 Cr | -5.58 Cr | — |
| Net Income Continuous Operations | -4.39 Cr | -1.03 Cr | -4.24 Cr | -5.58 Cr | — |
| Tax Provision | -0.10 Cr | -0.12 Cr | -0.03 Cr | -0.07 Cr | — |
| Pretax Income | -4.49 Cr | -1.15 Cr | -4.27 Cr | -5.65 Cr | — |
| Other Non Operating Income Expenses | 0.22 Cr | 5.53 Cr | 2.44 Cr | 2.10 Cr | — |
| Special Income Charges | -92000.00 | -0.51 Cr | -0.11 Cr | -0.10 Cr | — |
| Other Special Charges | 92000.00 | 0.51 Cr | 0.11 Cr | 0.10 Cr | — |
| Net Non Operating Interest Income Expense | -1.63 Cr | -2.35 Cr | -3.72 Cr | -3.68 Cr | — |
| Interest Expense Non Operating | 1.63 Cr | 2.35 Cr | 3.69 Cr | 3.68 Cr | — |
| Operating Income | -3.08 Cr | -3.82 Cr | -2.89 Cr | -3.97 Cr | — |
| Operating Expense | 4.04 Cr | 5.51 Cr | 4.88 Cr | 5.02 Cr | — |
| Other Operating Expenses | 0.74 Cr | 1.63 Cr | 0.66 Cr | 0.53 Cr | — |
| Depreciation And Amortization In Income Statement | 1.32 Cr | 1.52 Cr | 1.69 Cr | 1.79 Cr | — |
| Depreciation Income Statement | 1.32 Cr | 1.52 Cr | 1.69 Cr | 1.79 Cr | — |
| Rent And Landing Fees | 0.78 Cr | 0.78 Cr | 0.86 Cr | 0.82 Cr | — |
| Gross Profit | 0.96 Cr | 1.69 Cr | 1.99 Cr | 1.05 Cr | — |
| Cost Of Revenue | 8.45 Cr | 9.81 Cr | 12.01 Cr | 5.81 Cr | — |
| Total Revenue | 9.41 Cr | 11.50 Cr | 14.00 Cr | 6.86 Cr | — |
| Operating Revenue | 9.41 Cr | 11.50 Cr | 14.00 Cr | 6.86 Cr | — |
| Interest Income | — | 0.05 Cr | 0.03 Cr | 0.05 Cr | 0.03 Cr |
| Diluted Average Shares | — | 1.63 Cr | 1.63 Cr | 1.63 Cr | 1.63 Cr |
| Basic Average Shares | — | 1.63 Cr | 1.63 Cr | 1.63 Cr | 1.63 Cr |
| Diluted EPS | — | -0.63 | -2.60 | -3.42 | -3.42 |
| Basic EPS | — | -0.63 | -2.60 | -3.42 | -3.42 |
| Write Off | — | 0.04 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 0.11 Cr | 0.05 Cr | 0.06 Cr | 0.06 Cr |
| Interest Income Non Operating | — | 0.05 Cr | 0.03 Cr | 0.05 Cr | 0.03 Cr |
| Selling General And Administration | — | 0.25 Cr | 0.29 Cr | 0.25 Cr | 0.34 Cr |
| Selling And Marketing Expense | — | 0.03 Cr | 0.05 Cr | 0.02 Cr | 0.04 Cr |
| General And Administrative Expense | — | 0.22 Cr | 0.23 Cr | 0.23 Cr | 0.30 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Olympic Cards Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.