OLPCLLeisure Products
Olympic Cards Ltd — Balance Sheet
₹2.81
-3.10%
Olympic Cards Ltd Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Ordinary Shares Number | 1.63 Cr | 1.63 Cr | 1.63 Cr | 1.63 Cr | — |
| Share Issued | 1.63 Cr | 1.63 Cr | 1.63 Cr | 1.63 Cr | — |
| Net Debt | 24.63 Cr | 26.28 Cr | 33.11 Cr | 34.56 Cr | — |
| Total Debt | 24.66 Cr | 26.61 Cr | 33.63 Cr | 35.22 Cr | — |
| Tangible Book Value | 1.30 Cr | 5.70 Cr | 6.70 Cr | 10.91 Cr | — |
| Invested Capital | 25.98 Cr | 32.32 Cr | 40.36 Cr | 46.19 Cr | — |
| Working Capital | 0.68 Cr | 6.18 Cr | 5.67 Cr | 0.10 Cr | — |
| Net Tangible Assets | 1.30 Cr | 5.70 Cr | 6.70 Cr | 10.91 Cr | — |
| Common Stock Equity | 1.31 Cr | 5.71 Cr | 6.73 Cr | 10.97 Cr | — |
| Total Capitalization | 17.15 Cr | 24.42 Cr | 27.83 Cr | 24.09 Cr | — |
| Total Equity Gross Minority Interest | 1.31 Cr | 5.71 Cr | 6.73 Cr | 10.97 Cr | — |
| Stockholders Equity | 1.31 Cr | 5.71 Cr | 6.73 Cr | 10.97 Cr | — |
| Other Equity Interest | -14.99 Cr | -10.60 Cr | -9.58 Cr | -5.34 Cr | — |
| Capital Stock | 16.31 Cr | 16.31 Cr | 16.31 Cr | 16.31 Cr | — |
| Common Stock | 16.31 Cr | 16.31 Cr | 16.31 Cr | 16.31 Cr | — |
| Total Liabilities Net Minority Interest | 43.66 Cr | 45.54 Cr | 50.24 Cr | 52.12 Cr | — |
| Total Non Current Liabilities Net Minority Interest | 18.40 Cr | 21.07 Cr | 23.58 Cr | 15.63 Cr | — |
| Other Non Current Liabilities | 0.05 Cr | 0.05 Cr | 0.05 Cr | 0.05 Cr | — |
| Non Current Deferred Taxes Liabilities | 2.20 Cr | 2.30 Cr | 2.43 Cr | 2.46 Cr | — |
| Long Term Debt And Capital Lease Obligation | 15.84 Cr | 18.72 Cr | 21.10 Cr | 13.12 Cr | — |
| Long Term Debt | 15.84 Cr | 18.72 Cr | 21.10 Cr | 13.12 Cr | — |
| Long Term Provisions | 0.31 Cr | — | — | — | — |
| Current Liabilities | 25.26 Cr | 24.47 Cr | 26.66 Cr | 36.49 Cr | — |
| Other Current Liabilities | 5.39 Cr | 1.56 Cr | 1.31 Cr | 1.62 Cr | — |
| Current Debt And Capital Lease Obligation | 8.83 Cr | 7.89 Cr | 12.53 Cr | 22.10 Cr | — |
| Current Debt | 8.83 Cr | 7.89 Cr | 12.53 Cr | 22.10 Cr | — |
| Current Provisions | 1.23 Cr | 0.36 Cr | 1.05 Cr | 0.79 Cr | — |
| Payables | 9.81 Cr | 11.51 Cr | 8.94 Cr | 8.63 Cr | — |
| Accounts Payable | 9.81 Cr | 10.51 Cr | 8.44 Cr | 7.89 Cr | — |
| Total Assets | 44.97 Cr | 51.25 Cr | 56.97 Cr | 63.09 Cr | — |
| Total Non Current Assets | 19.03 Cr | 20.60 Cr | 24.64 Cr | 26.51 Cr | — |
| Other Non Current Assets | 0.01 Cr | 0.99 Cr | 1.03 Cr | 1.03 Cr | — |
| Investmentin Financial Assets | 0.69 Cr | 5000.00 | 5000.00 | 5000.00 | — |
| Available For Sale Securities | 0.69 Cr | 5000.00 | 5000.00 | 5000.00 | — |
| Goodwill And Other Intangible Assets | 0.01 Cr | 57000.00 | 0.03 Cr | 0.06 Cr | — |
| Net PPE | 18.33 Cr | 19.61 Cr | 23.58 Cr | 25.42 Cr | — |
| Current Assets | 25.94 Cr | 30.65 Cr | 32.33 Cr | 36.59 Cr | — |
| Other Current Assets | 0.79 Cr | 5000.00 | 5000.00 | 0.88 Cr | — |
| Inventory | 22.33 Cr | 25.40 Cr | 28.99 Cr | 32.92 Cr | — |
| Accounts Receivable | 2.34 Cr | 3.37 Cr | 2.00 Cr | 2.12 Cr | — |
| Cash Cash Equivalents And Short Term Investments | 0.47 Cr | 0.33 Cr | 0.52 Cr | 0.66 Cr | — |
| Other Short Term Investments | 0.44 Cr | — | — | 2.12 Cr | — |
| Cash And Cash Equivalents | 0.03 Cr | 0.33 Cr | 0.52 Cr | 0.66 Cr | — |
| Retained Earnings | — | -27.51 Cr | -26.48 Cr | -22.24 Cr | -16.65 Cr |
| Additional Paid In Capital | — | 16.41 Cr | 16.41 Cr | 16.41 Cr | 16.41 Cr |
| Current Deferred Taxes Liabilities | — | 0.00 | 0.00 | — | — |
| Pensionand Other Post Retirement Benefit Plans Current | — | 0.71 Cr | 0.55 Cr | 0.05 Cr | 0.17 Cr |
| Other Payable | — | 0.66 Cr | 0.29 Cr | 0.59 Cr | 0.73 Cr |
| Total Tax Payable | — | 0.33 Cr | 0.22 Cr | 0.15 Cr | 0.77 Cr |
| Non Current Prepaid Assets | — | 0.99 Cr | 1.03 Cr | 1.03 Cr | 0.67 Cr |
| Non Current Deferred Taxes Assets | — | 0.00 | 0.00 | — | — |
| Other Intangible Assets | — | 57000.00 | 0.03 Cr | 0.06 Cr | 0.09 Cr |
| Accumulated Depreciation | — | -21.89 Cr | -22.27 Cr | -20.84 Cr | -19.08 Cr |
| Gross PPE | — | 41.50 Cr | 45.85 Cr | 46.26 Cr | 46.45 Cr |
| Other Properties | — | 0.16 Cr | 0.16 Cr | 0.16 Cr | 0.21 Cr |
| Machinery Furniture Equipment | — | 17.44 Cr | 18.66 Cr | 19.15 Cr | 19.29 Cr |
| Buildings And Improvements | — | 21.33 Cr | 23.84 Cr | 23.76 Cr | 23.76 Cr |
| Land And Improvements | — | 2.57 Cr | 3.19 Cr | 3.19 Cr | 3.19 Cr |
| Properties | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Prepaid Assets | — | 0.84 Cr | 59000.00 | 0.54 Cr | 0.33 Cr |
| Finished Goods | — | 25.40 Cr | 25.81 Cr | 29.13 Cr | 29.50 Cr |
| Raw Materials | — | 0.00 | 2.40 Cr | 2.71 Cr | 3.16 Cr |
| Other Receivables | — | 74000.00 | 0.75 Cr | — | 0.36 Cr |
| Taxes Receivable | — | 0.69 Cr | 0.82 Cr | 0.34 Cr | 0.36 Cr |
| Cash Equivalents | — | 0.25 Cr | 0.46 Cr | 0.44 Cr | 0.87 Cr |
| Cash Financial | — | 0.08 Cr | 0.05 Cr | 0.22 Cr | 0.19 Cr |
| Restricted Cash | — | — | 0.00 | 49000.00 | 0.01 Cr |
| Work In Process | — | — | 0.77 Cr | 1.08 Cr | 1.43 Cr |
| Other Inventories | — | — | — | -1000.00 | — |
| Allowance For Doubtful Accounts Receivable | — | — | — | 0.00 | 0.00 |
| Gross Accounts Receivable | — | — | — | 2.12 Cr | 3.58 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Olympic Cards Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.