NOVISIron & Steel Products

Nova Iron & Steel LtdProfit & Loss Statement

11.31
-2.94%

Nova Iron & Steel Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items47.43 Cr-17.28 Cr0.41 Cr0.00
Tax Rate For Calcs0.300.260.300.30
Normalized EBITDA12.18 Cr7.64 Cr29.21 Cr24.07 Cr
Total Unusual Items158.08 Cr-65.45 Cr1.36 Cr0.00
Total Unusual Items Excluding Goodwill158.08 Cr-65.45 Cr1.36 Cr0.00
Net Income From Continuing Operation Net Minority Interest148.79 Cr-93.80 Cr-1.79 Cr-14.78 Cr
Reconciled Depreciation19.47 Cr45.13 Cr9.91 Cr9.93 Cr
Reconciled Cost Of Revenue390.53 Cr549.31 Cr660.00 Cr578.89 Cr
EBITDA170.27 Cr-57.80 Cr30.58 Cr24.07 Cr
EBIT150.79 Cr-102.93 Cr20.66 Cr14.14 Cr
Net Interest Income-11.05 Cr-24.52 Cr-16.54 Cr-23.93 Cr
Interest Expense11.05 Cr24.52 Cr17.26 Cr24.87 Cr
Normalized Income38.13 Cr-45.64 Cr-2.75 Cr-14.78 Cr
Net Income From Continuing And Discontinued Operation148.79 Cr-93.80 Cr-1.79 Cr-14.78 Cr
Total Expenses427.14 Cr606.45 Cr670.49 Cr588.78 Cr
Diluted NI Availto Com Stockholders148.79 Cr-93.80 Cr-1.79 Cr-14.78 Cr
Net Income Common Stockholders148.79 Cr-93.80 Cr-1.79 Cr-14.78 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income148.79 Cr-93.80 Cr-1.79 Cr-14.78 Cr
Net Income Including Noncontrolling Interests148.79 Cr-93.80 Cr-1.79 Cr-14.78 Cr
Net Income Continuous Operations148.79 Cr-93.80 Cr-1.79 Cr-14.78 Cr
Tax Provision-9.05 Cr-33.66 Cr5.20 Cr4.04 Cr
Pretax Income139.74 Cr-127.46 Cr3.41 Cr-10.74 Cr
Other Non Operating Income Expenses2.94 Cr5.17 Cr2.89 Cr1.90 Cr
Special Income Charges158.08 Cr-65.45 Cr1.36 Cr0.00
Net Non Operating Interest Income Expense-11.05 Cr-24.52 Cr-16.54 Cr-23.93 Cr
Interest Expense Non Operating11.05 Cr24.52 Cr17.26 Cr24.87 Cr
Operating Income-10.22 Cr-42.65 Cr15.70 Cr10.97 Cr
Operating Expense36.61 Cr57.14 Cr10.49 Cr9.89 Cr
Depreciation And Amortization In Income Statement19.47 Cr45.13 Cr9.91 Cr9.93 Cr
Depreciation Income Statement19.47 Cr45.13 Cr9.91 Cr9.93 Cr
Gross Profit26.38 Cr14.49 Cr26.19 Cr20.86 Cr
Cost Of Revenue390.53 Cr549.31 Cr660.00 Cr578.89 Cr
Total Revenue416.91 Cr563.80 Cr686.19 Cr599.75 Cr
Operating Revenue416.91 Cr563.80 Cr686.19 Cr599.75 Cr
Interest Income0.34 Cr0.76 Cr1.03 Cr0.73 Cr
Rent Expense Supplemental0.11 Cr0.14 Cr0.06 Cr0.09 Cr
Diluted Average Shares3.61 Cr3.61 Cr3.61 Cr3.61 Cr
Basic Average Shares3.61 Cr3.61 Cr3.61 Cr3.61 Cr
Diluted EPS-25.96-0.50-4.09-3.30
Basic EPS-25.96-0.50-4.09-3.30
Other Special Charges-81.28 Cr-1.36 Cr
Write Off146.72 Cr0.000.00
Total Other Finance Cost0.09 Cr0.04 Cr0.08 Cr0.04 Cr
Interest Income Non Operating0.34 Cr0.76 Cr1.03 Cr0.73 Cr
Other Operating Expenses13.19 Cr2.71 Cr-3.58 Cr2.17 Cr
Selling General And Administration2.00 Cr1.25 Cr1.98 Cr1.50 Cr
Selling And Marketing Expense0.03 Cr0.02 Cr0.01 Cr0.01 Cr
General And Administrative Expense1.97 Cr1.23 Cr1.97 Cr1.49 Cr
Rent And Landing Fees0.11 Cr0.14 Cr0.06 Cr0.09 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.