NOVISIron & Steel Products

Nova Iron & Steel LtdBalance Sheet

11.31
-2.94%

Nova Iron & Steel Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number3.61 Cr3.61 Cr3.61 Cr3.61 Cr
Share Issued3.61 Cr3.61 Cr3.61 Cr3.61 Cr
Net Debt246.03 Cr394.30 Cr329.75 Cr330.80 Cr
Total Debt248.45 Cr397.84 Cr331.51 Cr332.68 Cr
Tangible Book Value-11.78 Cr-155.66 Cr-52.68 Cr-50.61 Cr
Invested Capital235.75 Cr241.59 Cr278.03 Cr281.27 Cr
Working Capital-98.23 Cr-50.57 Cr-77.54 Cr-79.88 Cr
Net Tangible Assets-11.78 Cr-155.66 Cr-52.68 Cr-50.61 Cr
Capital Lease Obligations1.40 Cr0.80 Cr0.80 Cr0.80 Cr
Common Stock Equity-11.30 Cr-155.45 Cr-52.68 Cr-50.61 Cr
Total Capitalization140.91 Cr163.33 Cr260.03 Cr263.27 Cr
Total Equity Gross Minority Interest-11.30 Cr-155.45 Cr-52.68 Cr-50.61 Cr
Stockholders Equity-11.30 Cr-155.45 Cr-52.68 Cr-50.61 Cr
Other Equity Interest-47.44 Cr-191.58 Cr-88.82 Cr-84.71 Cr
Capital Stock36.14 Cr36.14 Cr36.14 Cr36.14 Cr
Common Stock36.14 Cr36.14 Cr36.14 Cr36.14 Cr
Total Liabilities Net Minority Interest317.43 Cr450.92 Cr551.60 Cr586.48 Cr
Total Non Current Liabilities Net Minority Interest157.62 Cr323.84 Cr351.85 Cr353.38 Cr
Other Non Current Liabilities0.19 Cr0.34 Cr1000.00-1000.00
Non Current Deferred Taxes Liabilities0.000.46 Cr35.44 Cr30.19 Cr
Long Term Debt And Capital Lease Obligation153.48 Cr319.57 Cr313.51 Cr314.68 Cr
Long Term Capital Lease Obligation1.27 Cr0.80 Cr0.80 Cr0.80 Cr
Long Term Debt152.21 Cr318.77 Cr312.71 Cr313.88 Cr
Long Term Provisions2.15 Cr1.82 Cr1.89 Cr1.92 Cr
Current Liabilities159.81 Cr127.07 Cr199.75 Cr233.10 Cr
Other Current Liabilities10.76 Cr11.74 Cr1000.00-1000.00
Current Debt And Capital Lease Obligation94.97 Cr78.27 Cr18.00 Cr18.00 Cr
Current Capital Lease Obligation0.13 Cr1000.000.001000.00
Current Debt94.84 Cr78.27 Cr18.00 Cr18.00 Cr
Current Provisions1.12 Cr0.84 Cr0.58 Cr0.61 Cr
Payables50.62 Cr39.40 Cr97.82 Cr130.15 Cr
Accounts Payable50.62 Cr32.10 Cr86.30 Cr122.93 Cr
Total Assets306.13 Cr295.47 Cr498.92 Cr535.88 Cr
Total Non Current Assets244.55 Cr218.96 Cr376.71 Cr382.65 Cr
Other Non Current Assets10.92 Cr-2000.007.53 Cr1000.00
Non Current Deferred Taxes Assets6.69 Cr
Investmentin Financial Assets8.17 Cr8.23 Cr3.27 Cr3.66 Cr
Available For Sale Securities8.17 Cr8.23 Cr3.27 Cr3.66 Cr
Goodwill And Other Intangible Assets0.48 Cr0.22 Cr0.00
Other Intangible Assets0.48 Cr0.22 Cr
Net PPE217.12 Cr208.05 Cr363.94 Cr364.46 Cr
Gross PPE217.12 Cr651.54 Cr615.58 Cr606.18 Cr
Construction In Progress73.68 Cr32.52 Cr2.95 Cr3.54 Cr
Other Properties143.44 Cr0.23 Cr0.23 Cr0.23 Cr
Current Assets61.58 Cr76.51 Cr122.21 Cr153.22 Cr
Other Current Assets24.12 Cr30.96 Cr40.44 Cr47.70 Cr
Inventory22.84 Cr20.01 Cr78.57 Cr119.24 Cr
Other Receivables0.14 Cr0.88 Cr0.82 Cr0.83 Cr
Taxes Receivable1.40 Cr1.31 Cr0.61 Cr0.67 Cr
Accounts Receivable11.61 Cr20.61 Cr0.81 Cr0.63 Cr
Cash Cash Equivalents And Short Term Investments1.47 Cr2.74 Cr0.95 Cr1.07 Cr
Other Short Term Investments0.45 Cr0.78 Cr0.82 Cr0.83 Cr
Cash And Cash Equivalents1.02 Cr2.74 Cr0.95 Cr1.07 Cr
Retained Earnings-191.59 Cr-88.82 Cr-86.75 Cr-69.23 Cr
Non Current Pension And Other Postretirement Benefit Plans1.82 Cr1.89 Cr1.92 Cr1.84 Cr
Non Current Deferred Revenue0.34 Cr0.000.28 Cr0.56 Cr
Current Deferred Taxes Liabilities1.02 Cr0.000.52 Cr0.52 Cr
Other Payable7.30 Cr11.52 Cr7.22 Cr13.86 Cr
Non Current Prepaid Assets1.78 Cr3.90 Cr2.66 Cr2.21 Cr
Accumulated Depreciation-443.49 Cr-251.64 Cr-241.73 Cr-231.80 Cr
Machinery Furniture Equipment430.49 Cr424.11 Cr413.91 Cr413.90 Cr
Buildings And Improvements137.89 Cr137.89 Cr137.89 Cr137.89 Cr
Land And Improvements50.41 Cr50.41 Cr50.61 Cr51.92 Cr
Properties0.000.000.000.00
Prepaid Assets30.96 Cr40.44 Cr30.79 Cr36.21 Cr
Other Inventories1.70 Cr1.32 Cr2.56 Cr2.29 Cr
Finished Goods3.30 Cr5.90 Cr5.64 Cr19.05 Cr
Raw Materials15.01 Cr71.35 Cr111.05 Cr47.34 Cr
Allowance For Doubtful Accounts Receivable0.000.00
Gross Accounts Receivable20.61 Cr0.81 Cr
Cash Financial2.74 Cr0.95 Cr1.07 Cr0.90 Cr
Pensionand Other Post Retirement Benefit Plans Current0.58 Cr0.61 Cr0.49 Cr
Restricted Cash0.000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.