NORBTEAEXPTea & Coffee
Norben Tea & Exports Ltd — Profit & Loss Statement
₹90.58
+2.00%
Norben Tea & Exports Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 28330.57 | 12988.50 |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.37 | 0.30 |
| Normalized EBITDA | 1.56 Cr | -0.03 Cr | 1.69 Cr | 0.95 Cr |
| Total Unusual Items | 0.00 | 0.00 | 76075.00 | 43295.00 |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 76075.00 | 43295.00 |
| Net Income From Continuing Operation Net Minority Interest | -0.18 Cr | -1.70 Cr | 0.21 Cr | -0.27 Cr |
| Reconciled Depreciation | 0.60 Cr | 0.58 Cr | 0.55 Cr | 0.52 Cr |
| Reconciled Cost Of Revenue | -0.41 Cr | 0.37 Cr | 0.39 Cr | 0.03 Cr |
| EBITDA | 1.56 Cr | -0.03 Cr | 1.70 Cr | 0.95 Cr |
| EBIT | 0.96 Cr | -0.61 Cr | 1.15 Cr | 0.43 Cr |
| Net Interest Income | -1.13 Cr | -1.07 Cr | -0.81 Cr | -0.66 Cr |
| Interest Expense | 1.13 Cr | 1.07 Cr | 0.81 Cr | 0.63 Cr |
| Normalized Income | -0.18 Cr | -1.70 Cr | 0.21 Cr | -0.27 Cr |
| Net Income From Continuing And Discontinued Operation | -0.18 Cr | -1.70 Cr | 0.21 Cr | -0.27 Cr |
| Total Expenses | 6.72 Cr | 7.22 Cr | 6.12 Cr | 5.17 Cr |
| Diluted Average Shares | 1.18 Cr | 1.17 Cr | 1.18 Cr | 1.18 Cr |
| Basic Average Shares | 1.18 Cr | 1.17 Cr | 1.18 Cr | 1.18 Cr |
| Diluted EPS | -0.15 | -1.45 | 0.18 | -0.23 |
| Basic EPS | -0.15 | -1.45 | 0.18 | -0.23 |
| Diluted NI Availto Com Stockholders | -0.18 Cr | -1.70 Cr | 0.21 Cr | -0.27 Cr |
| Net Income Common Stockholders | -0.18 Cr | -1.70 Cr | 0.21 Cr | -0.27 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -0.18 Cr | -1.70 Cr | 0.21 Cr | -0.27 Cr |
| Net Income Including Noncontrolling Interests | -0.18 Cr | -1.70 Cr | 0.21 Cr | -0.27 Cr |
| Net Income Continuous Operations | -0.18 Cr | -1.70 Cr | 0.21 Cr | -0.27 Cr |
| Tax Provision | 35000.00 | 0.02 Cr | 0.13 Cr | 0.06 Cr |
| Pretax Income | -0.17 Cr | -1.68 Cr | 0.34 Cr | -0.20 Cr |
| Other Non Operating Income Expenses | 0.03 Cr | 0.03 Cr | 6085.00 | 0.06 Cr |
| Special Income Charges | 0.00 | 0.00 | 45886.00 | 43295.00 |
| Net Non Operating Interest Income Expense | -1.13 Cr | -1.07 Cr | -0.81 Cr | -0.66 Cr |
| Interest Expense Non Operating | 1.13 Cr | 1.07 Cr | 0.81 Cr | 0.63 Cr |
| Operating Income | 0.93 Cr | -0.64 Cr | 1.13 Cr | 0.39 Cr |
| Operating Expense | 7.13 Cr | 6.85 Cr | 5.73 Cr | 5.13 Cr |
| Other Operating Expenses | 2.34 Cr | 2.03 Cr | 1.20 Cr | 1.06 Cr |
| Depreciation And Amortization In Income Statement | 0.60 Cr | 0.58 Cr | 0.55 Cr | 0.52 Cr |
| Depreciation Income Statement | 0.60 Cr | 0.58 Cr | 0.55 Cr | 0.52 Cr |
| Gross Profit | 8.07 Cr | 6.20 Cr | 6.86 Cr | 5.53 Cr |
| Cost Of Revenue | -0.41 Cr | 0.37 Cr | 0.39 Cr | 0.03 Cr |
| Total Revenue | 7.65 Cr | 6.58 Cr | 7.25 Cr | 5.56 Cr |
| Operating Revenue | 7.65 Cr | 6.58 Cr | 7.25 Cr | 5.56 Cr |
| Interest Income | — | 0.02 Cr | 0.02 Cr | 53430.00 |
| Rent Expense Supplemental | — | 0.14 Cr | 0.12 Cr | 0.19 Cr |
| Other Special Charges | — | 34004.00 | -45886.00 | -43295.00 |
| Total Other Finance Cost | — | 0.02 Cr | 0.01 Cr | 0.03 Cr |
| Interest Income Non Operating | — | 0.02 Cr | 0.02 Cr | 53430.00 |
| Selling General And Administration | — | 0.13 Cr | 0.13 Cr | 0.12 Cr |
| Selling And Marketing Expense | — | 0.07 Cr | 0.07 Cr | 0.06 Cr |
| General And Administrative Expense | — | 0.06 Cr | 0.07 Cr | 0.06 Cr |
| Rent And Landing Fees | — | 0.14 Cr | 0.12 Cr | 0.19 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Norben Tea & Exports Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.