NORBTEAEXPTea & Coffee

Norben Tea & Exports LtdBalance Sheet

90.58
+2.00%

Norben Tea & Exports Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number1.30 Cr1.18 Cr1.18 Cr1.18 Cr
Share Issued1.30 Cr1.18 Cr1.18 Cr1.18 Cr
Net Debt8.92 Cr10.19 Cr8.87 Cr7.67 Cr
Total Debt9.34 Cr10.43 Cr9.05 Cr7.70 Cr
Tangible Book Value16.32 Cr13.10 Cr14.85 Cr14.61 Cr
Invested Capital25.66 Cr23.53 Cr23.90 Cr22.31 Cr
Working Capital-2.76 Cr-3.69 Cr-2.27 Cr-2.29 Cr
Net Tangible Assets16.32 Cr13.10 Cr14.85 Cr14.61 Cr
Common Stock Equity16.32 Cr13.10 Cr14.85 Cr14.61 Cr
Total Capitalization21.96 Cr19.74 Cr20.65 Cr19.57 Cr
Total Equity Gross Minority Interest16.32 Cr13.10 Cr14.85 Cr14.61 Cr
Stockholders Equity16.32 Cr13.10 Cr14.85 Cr14.61 Cr
Other Equity Interest3.35 Cr
Capital Stock12.97 Cr11.75 Cr11.75 Cr11.75 Cr
Common Stock12.97 Cr11.75 Cr11.75 Cr11.75 Cr
Total Liabilities Net Minority Interest11.75 Cr12.73 Cr10.86 Cr9.49 Cr
Total Non Current Liabilities Net Minority Interest6.10 Cr7.32 Cr6.34 Cr5.49 Cr
Other Non Current Liabilities1000.00-1000.00
Long Term Debt And Capital Lease Obligation5.64 Cr6.64 Cr5.80 Cr4.96 Cr
Long Term Debt5.64 Cr6.64 Cr5.80 Cr4.96 Cr
Long Term Provisions0.47 Cr0.68 Cr0.55 Cr0.53 Cr
Current Liabilities5.65 Cr5.41 Cr4.52 Cr4.00 Cr
Other Current Liabilities1.12 Cr54095.0016641.0015032.00
Current Debt And Capital Lease Obligation3.70 Cr3.80 Cr3.25 Cr2.73 Cr
Current Debt3.70 Cr3.80 Cr3.25 Cr2.73 Cr
Pensionand Other Post Retirement Benefit Plans Current0.24 Cr0.24 Cr0.22 Cr0.18 Cr
Payables0.37 Cr1.61 Cr1.27 Cr1.08 Cr
Accounts Payable0.37 Cr0.40 Cr0.34 Cr0.49 Cr
Total Assets28.07 Cr25.83 Cr25.71 Cr24.10 Cr
Total Non Current Assets25.18 Cr24.11 Cr23.46 Cr22.39 Cr
Non Current Deferred Taxes Assets0.61 Cr0.70 Cr0.70 Cr0.74 Cr
Investmentin Financial Assets0.35 Cr0.38 Cr0.41 Cr0.17 Cr
Available For Sale Securities0.35 Cr0.38 Cr0.41 Cr0.17 Cr
Net PPE23.63 Cr22.49 Cr21.86 Cr20.92 Cr
Current Assets2.88 Cr1.72 Cr2.25 Cr1.71 Cr
Other Current Assets0.06 Cr0.01 Cr-0.90-0.01
Inventory1.35 Cr0.88 Cr1.27 Cr1.06 Cr
Other Receivables0.01 Cr0.36 Cr0.40 Cr0.18 Cr
Accounts Receivable0.14 Cr0.12 Cr0.27 Cr0.28 Cr
Cash Cash Equivalents And Short Term Investments1.32 Cr0.24 Cr0.19 Cr0.11 Cr
Other Short Term Investments0.91 Cr425.0050425.000.08 Cr
Cash And Cash Equivalents0.42 Cr0.24 Cr0.18 Cr0.03 Cr
Retained Earnings-1.60 Cr0.15 Cr-0.09 Cr
Non Current Pension And Other Postretirement Benefit Plans0.68 Cr0.55 Cr
Other Payable1.21 Cr0.92 Cr0.59 Cr
Other Non Current Assets-1.00-1.000.38 Cr
Non Current Prepaid Assets0.17 Cr0.17 Cr0.18 Cr
Non Current Deferred Assets0.21 Cr0.24 Cr0.00
Accumulated Depreciation-8.53 Cr-7.98 Cr-7.49 Cr
Gross PPE31.01 Cr29.84 Cr28.40 Cr20.19 Cr
Construction In Progress0.000.000.19 Cr0.00
Other Properties10.83 Cr9.71 Cr8.57 Cr20.19 Cr
Machinery Furniture Equipment7.20 Cr7.15 Cr6.76 Cr
Buildings And Improvements9.27 Cr9.27 Cr9.18 Cr
Land And Improvements3.71 Cr3.71 Cr3.71 Cr
Properties0.000.000.00
Current Deferred Assets0.03 Cr0.03 Cr0.00
Restricted Cash0.07 Cr0.07 Cr
Prepaid Assets0.02 Cr0.02 Cr0.07 Cr
Other Inventories0.05 Cr0.05 Cr0.05 Cr
Finished Goods0.51 Cr0.88 Cr0.77 Cr
Raw Materials0.31 Cr0.33 Cr0.24 Cr
Cash Financial0.24 Cr0.18 Cr0.03 Cr
Taxes Receivable0.000.000.00
Current Provisions0.06 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.