NOIDATOLLRoad AssetsToll, Annuity, Hybrid-Annuity

Noida Toll Bridge Company LimitedCash Flow Statement

2.92
-3.83%

Noida Toll Bridge Company Limited Cash Flow Statement (Annual)

Metric20252024202320222021
Free Cash Flow15.00 Cr-4.24 Cr23.73 Cr1.36 Cr
Repayment Of Debt-23.80 Cr0.00
Capital Expenditure-0.12 Cr-0.29 Cr-0.11 Cr-1.16 Cr
End Cash Position1.39 Cr0.72 Cr1.58 Cr1.48 Cr
Beginning Cash Position0.72 Cr1.58 Cr1.48 Cr0.62 Cr
Changes In Cash0.67 Cr-0.86 Cr0.10 Cr0.86 Cr
Financing Cash Flow-23.80 Cr-79000.00-0.02 Cr-0.03 Cr
Interest Paid Cff-30000.00-79000.00-0.02 Cr-0.03 Cr
Net Issuance Payments Of Debt-23.80 Cr0.00
Net Short Term Debt Issuance-23.80 Cr0.00
Short Term Debt Payments-23.80 Cr0.00
Investing Cash Flow9.35 Cr3.09 Cr-23.73 Cr-1.64 Cr
Interest Received Cfi1.54 Cr1.94 Cr2.47 Cr0.52 Cr
Net Investment Purchase And Sale7.94 Cr1.45 Cr-26.08 Cr-1.00 Cr
Sale Of Investment31.94 Cr14.04 Cr0.22 Cr0.00
Purchase Of Investment-24.00 Cr-12.59 Cr-26.30 Cr-1.00 Cr
Net PPE Purchase And Sale-0.12 Cr-0.29 Cr-0.11 Cr-1.16 Cr
Purchase Of PPE-0.12 Cr-0.29 Cr-0.11 Cr-1.16 Cr
Operating Cash Flow15.12 Cr-3.94 Cr23.85 Cr2.52 Cr
Taxes Refund Paid-1.18 Cr-0.94 Cr-0.63 Cr-0.89 Cr
Change In Working Capital2.99 Cr-7.13 Cr21.18 Cr3.10 Cr
Change In Other Current Liabilities2.23 Cr-2.46 Cr14.74 Cr1.07 Cr
Change In Receivables0.77 Cr-4.67 Cr6.44 Cr2.03 Cr
Other Non Cash Items-2.36 Cr-2.75 Cr-2.95 Cr-0.60 Cr
Depreciation And Amortization27.39 Cr38.54 Cr41.21 Cr41.90 Cr
Depreciation27.39 Cr38.54 Cr41.21 Cr41.90 Cr
Net Income From Continuing Operations-11.72 Cr-31.66 Cr-35.13 Cr-41.15 Cr
Sale Of PPE0.0016000.000.00
Gain Loss On Sale Of PPE-16000.000.00
Net Other Investing Changes-0.80 Cr
Provisionand Write Offof Assets0.16 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.