NOIDATOLLRoad AssetsToll, Annuity, Hybrid-Annuity

Noida Toll Bridge Company LimitedBalance Sheet

2.92
-3.83%

Noida Toll Bridge Company Limited Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number18.62 Cr18.62 Cr18.62 Cr18.62 Cr
Share Issued18.62 Cr18.62 Cr18.62 Cr18.62 Cr
Net Debt41.51 Cr65.99 Cr65.13 Cr65.22 Cr
Total Debt42.91 Cr66.71 Cr66.71 Cr66.71 Cr
Tangible Book Value-39.79 Cr-54.85 Cr-60.14 Cr-63.31 Cr
Invested Capital3.11 Cr271.14 Cr302.89 Cr338.08 Cr
Working Capital-49.86 Cr-65.24 Cr-68.71 Cr-86.96 Cr
Net Tangible Assets-39.79 Cr-54.85 Cr-60.14 Cr-63.31 Cr
Common Stock Equity-39.79 Cr204.43 Cr236.18 Cr271.37 Cr
Total Capitalization-39.79 Cr204.43 Cr236.18 Cr271.37 Cr
Total Equity Gross Minority Interest-39.75 Cr204.43 Cr236.11 Cr271.23 Cr
Minority Interest0.05 Cr2000.00-0.07 Cr-0.14 Cr
Stockholders Equity-39.79 Cr204.43 Cr236.18 Cr271.37 Cr
Other Equity Interest-225.99 Cr18.24 Cr49.98 Cr85.17 Cr
Capital Stock186.19 Cr186.19 Cr186.19 Cr186.19 Cr
Common Stock186.19 Cr186.19 Cr186.19 Cr186.19 Cr
Total Liabilities Net Minority Interest121.56 Cr143.15 Cr146.15 Cr131.75 Cr
Total Non Current Liabilities Net Minority Interest18.97 Cr19.15 Cr19.27 Cr7.01 Cr
Other Non Current Liabilities0.24 Cr0.37 Cr0.50 Cr
Long Term Provisions0.06 Cr0.11 Cr0.12 Cr0.15 Cr
Current Liabilities102.59 Cr123.99 Cr126.88 Cr124.74 Cr
Other Current Liabilities14.92 Cr14.28 Cr6.02 Cr4.66 Cr
Current Debt And Capital Lease Obligation42.91 Cr66.71 Cr66.71 Cr66.71 Cr
Current Debt42.91 Cr66.71 Cr66.71 Cr66.71 Cr
Current Provisions40.72 Cr38.92 Cr41.30 Cr38.69 Cr
Payables1.60 Cr1.64 Cr12.22 Cr14.05 Cr
Accounts Payable1.60 Cr1.64 Cr1.71 Cr2.26 Cr
Total Assets81.82 Cr347.58 Cr382.26 Cr402.98 Cr
Total Non Current Assets29.09 Cr288.83 Cr324.09 Cr365.20 Cr
Non Current Deferred Taxes Assets0.04 Cr
Investmentin Financial Assets3.34 Cr3.34 Cr0.34 Cr0.34 Cr
Available For Sale Securities3.34 Cr3.34 Cr0.34 Cr0.34 Cr
Goodwill And Other Intangible Assets0.00259.28 Cr296.32 Cr334.68 Cr
Net PPE2.16 Cr2.65 Cr3.86 Cr6.60 Cr
Current Assets52.73 Cr58.75 Cr58.17 Cr37.78 Cr
Other Current Assets1.33 Cr1.63 Cr0.38 Cr0.79 Cr
Inventory0.000.000.000.16 Cr
Other Receivables0.05 Cr0.01 Cr1.85 Cr0.41 Cr
Taxes Receivable15.76 Cr14.58 Cr13.64 Cr13.02 Cr
Accounts Receivable1.09 Cr2.01 Cr0.97 Cr8.18 Cr
Cash Cash Equivalents And Short Term Investments34.50 Cr40.51 Cr40.54 Cr13.80 Cr
Other Short Term Investments33.10 Cr39.79 Cr38.95 Cr12.31 Cr
Cash And Cash Equivalents1.39 Cr0.72 Cr1.58 Cr1.48 Cr
Other Intangible Assets259.28 Cr296.32 Cr334.68 Cr373.69 Cr
Retained Earnings-105.24 Cr-70.04 Cr-28.74 Cr
Additional Paid In Capital144.63 Cr144.63 Cr144.63 Cr
Non Current Deferred Revenue18.64 Cr6.86 Cr6.94 Cr
Non Current Deferred Taxes Liabilities0.000.000.00
Other Payable9.95 Cr10.90 Cr9.13 Cr
Dividends Payable0.56 Cr0.90 Cr1.54 Cr
Non Current Prepaid Assets0.34 Cr0.34 Cr0.34 Cr
Accumulated Depreciation-34.50 Cr-31.64 Cr-28.76 Cr
Gross PPE38.35 Cr38.24 Cr37.08 Cr
Other Properties16.34 Cr16.34 Cr15.20 Cr
Machinery Furniture Equipment17.03 Cr16.92 Cr16.90 Cr
Buildings And Improvements4.98 Cr4.98 Cr4.98 Cr
Properties0.000.000.00
Restricted Cash0.56 Cr0.90 Cr1.54 Cr
Prepaid Assets0.23 Cr0.52 Cr0.36 Cr
Inventories Adjustments Allowances-0.82 Cr-0.66 Cr-0.50 Cr
Other Inventories0.82 Cr0.82 Cr0.82 Cr
Allowance For Doubtful Accounts Receivable-0.24 Cr-0.16 Cr-0.16 Cr
Gross Accounts Receivable1.20 Cr8.34 Cr10.92 Cr
Cash Financial1.58 Cr1.48 Cr0.62 Cr
Raw Materials0.75 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.