NMDCIndustrial Minerals
Nmdc Limited — Profit & Loss Statement
₹76.27
-0.83%
Nmdc Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Interest Income | 1.18K Cr | 1.03K Cr | 544.49 Cr | 428.95 Cr | — |
| Tax Effect Of Unusual Items | -0.70 Cr | -83.91 Cr | 341.73 Cr | 3.80 Cr | — |
| Tax Rate For Calcs | 0.28 | 0.30 | 0.28 | 0.27 | — |
| Normalized EBITDA | 9.74K Cr | 8.67K Cr | 6.82K Cr | 13.33K Cr | — |
| Total Unusual Items | -2.47 Cr | -280.33 Cr | 1.24K Cr | 13.83 Cr | — |
| Total Unusual Items Excluding Goodwill | -2.47 Cr | -280.33 Cr | 1.24K Cr | 13.83 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.54K Cr | 5.58K Cr | 5.60K Cr | 9.43K Cr | — |
| Reconciled Depreciation | 420.42 Cr | 359.42 Cr | 336.18 Cr | 287.74 Cr | — |
| Reconciled Cost Of Revenue | 10.99K Cr | 9.79K Cr | 7.86K Cr | 9.33K Cr | — |
| EBITDA | 9.74K Cr | 8.39K Cr | 8.06K Cr | 13.34K Cr | — |
| EBIT | 9.32K Cr | 8.03K Cr | 7.72K Cr | 13.06K Cr | — |
| Net Interest Income | 999.57 Cr | 955.64 Cr | 469.26 Cr | 389.89 Cr | — |
| Interest Expense | 177.68 Cr | 78.24 Cr | 75.23 Cr | 39.06 Cr | — |
| Normalized Income | 6.54K Cr | 5.77K Cr | 4.70K Cr | 9.42K Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.54K Cr | 5.58K Cr | 5.60K Cr | 9.43K Cr | — |
| Total Expenses | 16.17K Cr | 14.36K Cr | 11.94K Cr | 13.62K Cr | — |
| Rent Expense Supplemental | 1.11 Cr | 1.22 Cr | 2.31 Cr | 2.46 Cr | — |
| Diluted Average Shares | 879.18 Cr | 879.18 Cr | 879.18 Cr | 879.27 Cr | — |
| Basic Average Shares | 879.18 Cr | 879.18 Cr | 879.18 Cr | 879.27 Cr | — |
| Diluted EPS | 7.44 | 6.34 | 6.37 | 10.72 | — |
| Basic EPS | 7.44 | 6.34 | 6.37 | 10.72 | — |
| Diluted NI Availto Com Stockholders | 6.54K Cr | 5.58K Cr | 5.60K Cr | 9.43K Cr | — |
| Net Income Common Stockholders | 6.54K Cr | 5.58K Cr | 5.60K Cr | 9.43K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.54K Cr | 5.58K Cr | 5.60K Cr | 9.43K Cr | — |
| Minority Interests | 10.95 Cr | 4.19 Cr | -1.10 Cr | 0.55 Cr | — |
| Net Income Including Noncontrolling Interests | 6.53K Cr | 5.57K Cr | 5.60K Cr | 9.43K Cr | — |
| Net Income Discontinuous Operations | -0.93 Cr | -0.99 Cr | -0.68 Cr | -0.68 Cr | — |
| Net Income Continuous Operations | 6.53K Cr | 5.57K Cr | 5.60K Cr | 9.43K Cr | — |
| Tax Provision | 2.60K Cr | 2.38K Cr | 2.11K Cr | 3.58K Cr | — |
| Pretax Income | 9.14K Cr | 7.95K Cr | 7.65K Cr | 13.02K Cr | — |
| Other Non Operating Income Expenses | 413.27 Cr | 336.58 Cr | 216.04 Cr | 271.75 Cr | — |
| Special Income Charges | -2.47 Cr | -280.55 Cr | 1.23K Cr | -2.91 Cr | — |
| Other Special Charges | 2.47 Cr | 289.31 Cr | -1.23K Cr | 2.91 Cr | — |
| Impairment Of Capital Assets | 0.00 | -8.76 Cr | -0.89 Cr | — | — |
| Net Non Operating Interest Income Expense | 999.57 Cr | 955.64 Cr | 469.26 Cr | 389.89 Cr | — |
| Interest Expense Non Operating | 177.68 Cr | 78.24 Cr | 75.23 Cr | 39.06 Cr | — |
| Interest Income Non Operating | 1.18K Cr | 1.03K Cr | 544.49 Cr | 428.95 Cr | — |
| Operating Income | 7.73K Cr | 6.94K Cr | 5.72K Cr | 12.34K Cr | — |
| Operating Expense | 5.18K Cr | 4.57K Cr | 4.08K Cr | 4.29K Cr | — |
| Other Operating Expenses | 2.41K Cr | 2.23K Cr | 1.95K Cr | 2.46K Cr | — |
| Depreciation And Amortization In Income Statement | 420.42 Cr | 359.42 Cr | 337.07 Cr | 287.74 Cr | — |
| Amortization | 106.09 Cr | 74.97 Cr | 68.37 Cr | — | — |
| Depreciation Income Statement | 314.33 Cr | 284.45 Cr | 268.70 Cr | 287.74 Cr | — |
| Selling General And Administration | 555.95 Cr | 347.26 Cr | 259.61 Cr | 207.71 Cr | — |
| Selling And Marketing Expense | 511.17 Cr | 297.95 Cr | 230.13 Cr | 183.11 Cr | — |
| General And Administrative Expense | 44.78 Cr | 49.31 Cr | 29.48 Cr | 24.60 Cr | — |
| Rent And Landing Fees | 1.11 Cr | 1.22 Cr | 2.31 Cr | 2.46 Cr | — |
| Gross Profit | 12.91K Cr | 11.51K Cr | 9.81K Cr | 16.63K Cr | — |
| Cost Of Revenue | 10.99K Cr | 9.79K Cr | 7.86K Cr | 9.33K Cr | — |
| Total Revenue | 23.90K Cr | 21.30K Cr | 17.66K Cr | 25.96K Cr | — |
| Operating Revenue | 23.90K Cr | 21.30K Cr | 17.66K Cr | 25.96K Cr | — |
| Research And Development | — | — | 442.76 Cr | 502.59 Cr | 258.25 Cr |
| Write Off | — | — | — | — | 0.20 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Nmdc Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.