NMDCIndustrial Minerals
Nmdc Limited — Balance Sheet
₹76.27
-0.83%
Nmdc Limited Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Ordinary Shares Number | 879.18 Cr | 879.18 Cr | 879.18 Cr | 879.18 Cr |
| Share Issued | 879.18 Cr | 879.18 Cr | 879.18 Cr | 879.18 Cr |
| Net Debt | 3.69K Cr | 3.25K Cr | 2.03K Cr | 2.91K Cr |
| Total Debt | 4.28K Cr | 3.36K Cr | 2.13K Cr | 3.04K Cr |
| Tangible Book Value | 29.57K Cr | 25.54K Cr | 22.50K Cr | 17.38K Cr |
| Invested Capital | 33.47K Cr | 29.01K Cr | 24.74K Cr | 21.05K Cr |
| Working Capital | 13.71K Cr | 12.88K Cr | 11.65K Cr | 10.09K Cr |
| Net Tangible Assets | 29.57K Cr | 25.54K Cr | 22.50K Cr | 17.38K Cr |
| Capital Lease Obligations | 505.37 Cr | 2.24 Cr | 6.68 Cr | 7.44 Cr |
| Common Stock Equity | 29.70K Cr | 25.66K Cr | 22.62K Cr | 18.02K Cr |
| Total Capitalization | 29.70K Cr | 25.66K Cr | 22.62K Cr | 18.02K Cr |
| Total Equity Gross Minority Interest | 29.71K Cr | 25.67K Cr | 22.64K Cr | 18.03K Cr |
| Minority Interest | 11.41 Cr | 17.01 Cr | 14.23 Cr | 13.45 Cr |
| Stockholders Equity | 29.70K Cr | 25.66K Cr | 22.62K Cr | 18.02K Cr |
| Other Equity Interest | 28.82K Cr | 25.36K Cr | 22.33K Cr | 34.69K Cr |
| Retained Earnings | 4.00K Cr | 1.92K Cr | 1.86K Cr | 1.76K Cr |
| Capital Stock | 879.18 Cr | 293.07 Cr | 293.07 Cr | 293.07 Cr |
| Common Stock | 879.18 Cr | 293.07 Cr | 293.07 Cr | 293.07 Cr |
| Total Liabilities Net Minority Interest | 11.30K Cr | 9.99K Cr | 7.32K Cr | 8.12K Cr |
| Total Non Current Liabilities Net Minority Interest | 1.63K Cr | 1.58K Cr | 1.41K Cr | 1.25K Cr |
| Non Current Pension And Other Postretirement Benefit Plans | 1.48K Cr | 1.43K Cr | 1.26K Cr | 1.09K Cr |
| Long Term Debt And Capital Lease Obligation | 1.97 Cr | 1.76 Cr | 5.02 Cr | 5.85 Cr |
| Long Term Capital Lease Obligation | 1.97 Cr | 1.76 Cr | 5.02 Cr | 5.85 Cr |
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 1.48K Cr | 1.43K Cr | 1.26K Cr | 1.09K Cr |
| Current Liabilities | 9.67K Cr | 8.40K Cr | 5.91K Cr | 6.87K Cr |
| Other Current Liabilities | 2.77K Cr | 3.03K Cr | 2.34K Cr | 2.64K Cr |
| Current Debt And Capital Lease Obligation | 4.27K Cr | 3.36K Cr | 2.12K Cr | 3.03K Cr |
| Current Capital Lease Obligation | 503.40 Cr | 0.48 Cr | 1.66 Cr | 1.59 Cr |
| Current Debt | 3.77K Cr | 3.36K Cr | 2.12K Cr | 3.03K Cr |
| Pensionand Other Post Retirement Benefit Plans Current | 383.75 Cr | 255.29 Cr | 123.86 Cr | 15.12 Cr |
| Current Provisions | 383.75 Cr | 255.29 Cr | 123.86 Cr | 15.13 Cr |
| Payables | 3.10K Cr | 2.92K Cr | 1.98K Cr | 2.25K Cr |
| Other Payable | 2.52K Cr | 2.27K Cr | 1.55K Cr | 1.58K Cr |
| Dividends Payable | 4.90 Cr | 2.99 Cr | 3.55 Cr | 3.84 Cr |
| Total Tax Payable | 251.58 Cr | 233.56 Cr | 0.00 | 0.00 |
| Accounts Payable | 321.46 Cr | 412.55 Cr | 425.91 Cr | 664.76 Cr |
| Total Assets | 41.01K Cr | 35.66K Cr | 29.95K Cr | 26.15K Cr |
| Total Non Current Assets | 17.63K Cr | 14.38K Cr | 12.40K Cr | 9.19K Cr |
| Other Non Current Assets | 1.47K Cr | 1.31K Cr | 1.12K Cr | 965.10 Cr |
| Non Current Prepaid Assets | 1.18K Cr | 1.16K Cr | 1.16K Cr | 890.42 Cr |
| Non Current Deferred Taxes Assets | 296.25 Cr | 265.89 Cr | 297.50 Cr | 568.94 Cr |
| Investmentin Financial Assets | 0.02 Cr | 0.02 Cr | 2.50K Cr | 485.36 Cr |
| Available For Sale Securities | 0.02 Cr | 0.02 Cr | 2.50K Cr | 485.36 Cr |
| Long Term Equity Investment | 974.51 Cr | 951.15 Cr | 935.25 Cr | 894.93 Cr |
| Investmentsin Joint Venturesat Cost | 238.91 Cr | 241.91 Cr | 244.19 Cr | 245.38 Cr |
| Investmentsin Associatesat Cost | 733.60 Cr | 707.24 Cr | 689.06 Cr | 647.55 Cr |
| Investmentsin Subsidiariesat Cost | 2.00 Cr | 2.00 Cr | 2.00 Cr | 2.00 Cr |
| Goodwill And Other Intangible Assets | 122.67 Cr | 118.33 Cr | 120.64 Cr | 634.61 Cr |
| Other Intangible Assets | 28.78 Cr | 24.44 Cr | 26.75 Cr | 540.72 Cr |
| Goodwill | 93.89 Cr | 93.89 Cr | 93.89 Cr | 93.89 Cr |
| Net PPE | 10.92K Cr | 7.72K Cr | 6.20K Cr | 4.71K Cr |
| Accumulated Depreciation | -2.27K Cr | -1.92K Cr | -2.12K Cr | -1.30K Cr |
| Gross PPE | 13.19K Cr | 9.64K Cr | 8.32K Cr | 4.71K Cr |
| Construction In Progress | 6.01K Cr | 4.46K Cr | 3.12K Cr | 1.68K Cr |
| Other Properties | 1.29K Cr | 1.23K Cr | 1.12K Cr | 3.03K Cr |
| Machinery Furniture Equipment | 1.92K Cr | 1.80K Cr | 1.67K Cr | 1.61K Cr |
| Buildings And Improvements | 908.03 Cr | 759.02 Cr | 722.20 Cr | 698.24 Cr |
| Land And Improvements | 1.99K Cr | 407.15 Cr | 377.13 Cr | 980.86 Cr |
| Properties | 1.08K Cr | 983.13 Cr | 1.32K Cr | 0.00 |
| Current Assets | 23.38K Cr | 21.28K Cr | 17.55K Cr | 16.95K Cr |
| Other Current Assets | 1.87K Cr | 0.04 Cr | 1.78K Cr | 0.06 Cr |
| Assets Held For Sale Current | 0.94 Cr | 0.98 Cr | 0.66 Cr | 0.81 Cr |
| Restricted Cash | 213.81 Cr | 93.13 Cr | 69.79 Cr | 1.16K Cr |
| Prepaid Assets | 2.02K Cr | 1.93K Cr | 2.45K Cr | 2.11K Cr |
| Inventory | 2.64K Cr | 2.77K Cr | 2.66K Cr | 2.13K Cr |
| Other Inventories | 4.99 Cr | 4.08 Cr | 2.50 Cr | 2.89 Cr |
| Finished Goods | 2.35K Cr | 2.49K Cr | 2.40K Cr | 1.90K Cr |
| Work In Process | 42.15 Cr | 0.80 Cr | 0.90 Cr | 2.30 Cr |
| Raw Materials | 237.77 Cr | 268.74 Cr | 258.96 Cr | 219.80 Cr |
| Other Receivables | 885.97 Cr | 703.05 Cr | 978.12 Cr | 541.16 Cr |
| Taxes Receivable | 682.37 Cr | 830.69 Cr | 1.12K Cr | 900.12 Cr |
| Accounts Receivable | 7.74K Cr | 3.51K Cr | 4.36K Cr | 4.19K Cr |
| Allowance For Doubtful Accounts Receivable | -1.96K Cr | -1.91K Cr | -1.91K Cr | -2.93K Cr |
| Gross Accounts Receivable | 9.70K Cr | 5.41K Cr | 6.27K Cr | 7.12K Cr |
| Cash Cash Equivalents And Short Term Investments | 9.88K Cr | 12.28K Cr | 7.03K Cr | 7.98K Cr |
| Other Short Term Investments | 9.79K Cr | 12.17K Cr | 6.94K Cr | 7.86K Cr |
| Cash And Cash Equivalents | 84.82 Cr | 109.39 Cr | 93.00 Cr | 120.60 Cr |
| Cash Equivalents | 0.00 | 66.33 Cr | 0.00 | 34.82 Cr |
| Cash Financial | 84.82 Cr | 43.06 Cr | 93.00 Cr | 85.78 Cr |
| Treasury Shares Number | — | 0.00 | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Nmdc Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.