NIYOGINNon Banking Financial Company (NBFC)
Niyogin Fintech Ltd — Profit & Loss Statement
₹42.60
+10.20%
Niyogin Fintech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -1.80 Cr | -0.44 Cr | -1.10 Cr | 0.02 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.05 | 0.30 | 0.02 | — |
| Normalized EBITDA | -4.30 Cr | -2.44 Cr | -17.60 Cr | -3.52 Cr | — |
| Total Unusual Items | -6.73 Cr | -8.91 Cr | -3.67 Cr | 1.38 Cr | — |
| Total Unusual Items Excluding Goodwill | -6.73 Cr | -8.91 Cr | -3.67 Cr | 1.38 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -15.89 Cr | -16.79 Cr | -17.66 Cr | -5.93 Cr | — |
| Reconciled Depreciation | 9.54 Cr | 8.10 Cr | 6.10 Cr | 5.39 Cr | — |
| Reconciled Cost Of Revenue | 223.74 Cr | 183.23 Cr | 106.40 Cr | 90.52 Cr | — |
| EBITDA | -11.04 Cr | -11.34 Cr | -21.27 Cr | -2.13 Cr | — |
| EBIT | -20.57 Cr | -19.45 Cr | -27.37 Cr | -7.52 Cr | — |
| Normalized Income | -10.95 Cr | -8.32 Cr | -15.09 Cr | -7.29 Cr | — |
| Net Income From Continuing And Discontinued Operation | -15.89 Cr | -16.79 Cr | -17.66 Cr | -5.93 Cr | — |
| Total Expenses | 248.79 Cr | 207.82 Cr | 135.07 Cr | 111.46 Cr | — |
| Diluted Average Shares | 9.69 Cr | 9.43 Cr | 9.45 Cr | 9.59 Cr | — |
| Basic Average Shares | 9.69 Cr | 9.43 Cr | 9.43 Cr | 9.45 Cr | — |
| Diluted EPS | -1.64 | -1.78 | -1.87 | -0.63 | — |
| Basic EPS | -1.64 | -1.78 | -1.87 | -0.63 | — |
| Diluted NI Availto Com Stockholders | -15.89 Cr | -16.79 Cr | -17.66 Cr | -5.93 Cr | — |
| Net Income Common Stockholders | -15.89 Cr | -16.79 Cr | -17.66 Cr | -5.93 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -15.89 Cr | -16.79 Cr | -17.66 Cr | -5.93 Cr | — |
| Minority Interests | 0.44 Cr | 8.05 Cr | 10.73 Cr | 1.67 Cr | — |
| Net Income Including Noncontrolling Interests | -16.33 Cr | -24.84 Cr | -28.39 Cr | -7.60 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | -16.33 Cr | -24.84 Cr | -28.39 Cr | -7.60 Cr | — |
| Tax Provision | -5.94 Cr | -1.28 Cr | 0.26 Cr | -0.13 Cr | — |
| Pretax Income | -22.27 Cr | -26.12 Cr | -28.13 Cr | -7.73 Cr | — |
| Other Non Operating Income Expenses | 5.04 Cr | 2.23 Cr | 3.50 Cr | 0.27 Cr | — |
| Special Income Charges | -7.91 Cr | -9.04 Cr | -3.78 Cr | 1.30 Cr | — |
| Write Off | 7.91 Cr | 9.04 Cr | 3.78 Cr | -1.30 Cr | — |
| Operating Income | -20.57 Cr | -19.45 Cr | -34.05 Cr | -21.54 Cr | — |
| Operating Expense | 25.05 Cr | 24.59 Cr | 28.67 Cr | 20.95 Cr | — |
| Other Operating Expenses | 90.10 Cr | 23.74 Cr | 10.58 Cr | 4.58 Cr | — |
| Depreciation And Amortization In Income Statement | 9.54 Cr | 8.10 Cr | 6.10 Cr | 5.39 Cr | — |
| Depreciation Income Statement | 9.54 Cr | 8.10 Cr | 2.09 Cr | 1.33 Cr | — |
| Gross Profit | 4.48 Cr | 5.14 Cr | -5.39 Cr | -0.60 Cr | — |
| Cost Of Revenue | 223.74 Cr | 183.23 Cr | 106.40 Cr | 90.52 Cr | — |
| Total Revenue | 228.22 Cr | 188.38 Cr | 101.01 Cr | 89.92 Cr | — |
| Operating Revenue | 228.22 Cr | 188.38 Cr | 101.01 Cr | 89.92 Cr | — |
| Net Interest Income | — | 1.57 Cr | 6.04 Cr | 12.17 Cr | 6.65 Cr |
| Interest Expense | — | 2.69 Cr | 0.76 Cr | 0.20 Cr | 0.24 Cr |
| Interest Income | — | 4.98 Cr | 7.79 Cr | 13.16 Cr | 7.27 Cr |
| Rent Expense Supplemental | — | 0.36 Cr | 0.29 Cr | 0.21 Cr | 0.12 Cr |
| Net Non Operating Interest Income Expense | — | 1.57 Cr | 6.04 Cr | 12.17 Cr | 6.65 Cr |
| Total Other Finance Cost | — | 0.73 Cr | 1.00 Cr | 0.79 Cr | 0.38 Cr |
| Interest Expense Non Operating | — | 2.69 Cr | 0.76 Cr | 0.20 Cr | 0.24 Cr |
| Interest Income Non Operating | — | 4.98 Cr | 7.79 Cr | 13.16 Cr | 7.27 Cr |
| Amortization | — | 4.06 Cr | 4.01 Cr | 4.06 Cr | 4.02 Cr |
| Selling General And Administration | — | 4.74 Cr | 4.70 Cr | 4.00 Cr | 3.60 Cr |
| Selling And Marketing Expense | — | 0.18 Cr | 0.17 Cr | 0.38 Cr | 0.12 Cr |
| General And Administrative Expense | — | 4.56 Cr | 4.53 Cr | 3.62 Cr | 3.48 Cr |
| Rent And Landing Fees | — | 0.36 Cr | 0.29 Cr | 0.21 Cr | 0.12 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Niyogin Fintech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.