NIYOGINNon Banking Financial Company (NBFC)

Niyogin Fintech LtdBalance Sheet

42.60
+10.20%

Niyogin Fintech Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number11.10 Cr9.51 Cr9.43 Cr9.42 Cr
Share Issued11.10 Cr9.51 Cr9.43 Cr9.42 Cr
Net Debt21.46 Cr
Total Debt96.04 Cr53.92 Cr0.07 Cr0.29 Cr
Tangible Book Value213.26 Cr190.70 Cr178.60 Cr251.28 Cr
Invested Capital418.97 Cr335.17 Cr272.63 Cr286.18 Cr
Working Capital378.62 Cr157.72 Cr186.28 Cr256.63 Cr
Net Tangible Assets213.26 Cr190.70 Cr178.60 Cr251.28 Cr
Common Stock Equity322.92 Cr281.25 Cr272.56 Cr285.89 Cr
Total Capitalization418.97 Cr281.25 Cr272.56 Cr285.89 Cr
Total Equity Gross Minority Interest328.99 Cr287.76 Cr287.11 Cr311.17 Cr
Minority Interest6.07 Cr6.51 Cr14.55 Cr25.28 Cr
Stockholders Equity322.92 Cr281.25 Cr272.56 Cr285.89 Cr
Other Equity Interest211.93 Cr37.68 Cr15.85 Cr11.21 Cr
Capital Stock110.99 Cr95.14 Cr94.34 Cr94.21 Cr
Common Stock110.99 Cr95.14 Cr94.34 Cr94.21 Cr
Total Liabilities Net Minority Interest242.09 Cr164.30 Cr57.57 Cr51.82 Cr
Total Non Current Liabilities Net Minority Interest222.93 Cr21.80 Cr13.95 Cr3.88 Cr
Other Non Current Liabilities1.78 Cr2.94 Cr0.52 Cr1.83 Cr
Non Current Deferred Taxes Liabilities0.000.09 Cr0.32 Cr0.00
Long Term Debt And Capital Lease Obligation96.04 Cr53.92 Cr0.07 Cr0.29 Cr
Long Term Debt96.04 Cr53.92 Cr0.07 Cr0.29 Cr
Long Term Provisions26.83 Cr0.68 Cr0.41 Cr3.55 Cr
Current Liabilities19.16 Cr142.50 Cr43.62 Cr47.95 Cr
Payables19.16 Cr12.49 Cr4.30 Cr4.66 Cr
Accounts Payable19.16 Cr12.49 Cr4.30 Cr4.66 Cr
Total Assets571.08 Cr452.06 Cr344.68 Cr362.99 Cr
Total Non Current Assets173.31 Cr151.84 Cr114.78 Cr58.42 Cr
Other Non Current Assets6.34 Cr6.19 Cr5.77 Cr13.64 Cr
Non Current Deferred Taxes Assets6.76 Cr1.17 Cr0.11 Cr0.00
Investmentin Financial Assets28.38 Cr0.37 Cr0.57 Cr13.98 Cr
Available For Sale Securities28.38 Cr0.37 Cr0.57 Cr13.98 Cr
Goodwill And Other Intangible Assets109.66 Cr90.55 Cr93.96 Cr34.61 Cr
Other Intangible Assets46.84 Cr31.02 Cr34.43 Cr34.61 Cr
Goodwill62.82 Cr59.53 Cr59.53 Cr0.00
Net PPE22.16 Cr25.77 Cr3.42 Cr1.61 Cr
Gross PPE22.16 Cr28.14 Cr3.42 Cr1.61 Cr
Construction In Progress0.000.000.000.00
Other Properties22.16 Cr23.92 Cr3.42 Cr1.61 Cr
Current Assets397.77 Cr300.23 Cr229.90 Cr304.58 Cr
Inventory7.07 Cr5.65 Cr5.18 Cr1.92 Cr
Other Receivables236.53 Cr119.17 Cr64.90 Cr37.52 Cr
Taxes Receivable4.42 Cr4.36 Cr4.23 Cr3.32 Cr
Accounts Receivable35.58 Cr15.30 Cr22.91 Cr27.62 Cr
Cash Cash Equivalents And Short Term Investments114.18 Cr146.76 Cr112.16 Cr164.88 Cr
Other Short Term Investments39.60 Cr68.87 Cr49.18 Cr127.51 Cr
Cash And Cash Equivalents74.58 Cr77.89 Cr62.98 Cr37.38 Cr
Retained Earnings-87.16 Cr-70.38 Cr-52.07 Cr-46.23 Cr
Additional Paid In Capital235.02 Cr232.54 Cr232.52 Cr229.94 Cr
Tradeand Other Payables Non Current2.25 Cr
Non Current Deferred Revenue0.69 Cr0.00
Current Debt And Capital Lease Obligation53.92 Cr0.07 Cr0.29 Cr0.29 Cr
Current Debt53.92 Cr0.07 Cr0.29 Cr0.29 Cr
Current Provisions16.84 Cr11.75 Cr5.94 Cr5.78 Cr
Accumulated Depreciation-2.37 Cr
Machinery Furniture Equipment4.21 Cr
Buildings And Improvements30000.00
Properties0.00
Other Current Assets1.45 Cr14.11 Cr64.69 Cr85.25 Cr
Prepaid Assets7.53 Cr6.40 Cr4.62 Cr3.50 Cr
Finished Goods5.65 Cr5.18 Cr1.92 Cr0.92 Cr
Cash Equivalents32.84 Cr54.81 Cr9.92 Cr0.00
Cash Financial45.06 Cr8.17 Cr27.46 Cr68.12 Cr
Other Current Liabilities0.48 Cr1.83 Cr
Current Deferred Taxes Liabilities0.000.56 Cr0.77 Cr
Non Current Prepaid Assets2.75 Cr0.55 Cr
Other Payable1.83 Cr1.98 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.