NIRAJISPATPlastic Products - Consumer
Niraj Ispat Industries Ltd — Profit & Loss Statement
₹185.30
+2.60%
Niraj Ispat Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -13244.10 | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.27 | 0.24 |
| Normalized EBITDA | 1.28 Cr | 2.40 Cr | 1.23 Cr | 0.79 Cr |
| Total Unusual Items | -50000.00 | 0.00 | — | 0.00 |
| Total Unusual Items Excluding Goodwill | -50000.00 | 0.00 | — | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 0.81 Cr | 1.67 Cr | 0.75 Cr | 0.35 Cr |
| Reconciled Depreciation | 0.17 Cr | 0.17 Cr | 0.17 Cr | 0.29 Cr |
| Reconciled Cost Of Revenue | 1.88 Cr | 3.03 Cr | 3.19 Cr | 2.28 Cr |
| EBITDA | 1.28 Cr | 2.40 Cr | 1.23 Cr | 0.79 Cr |
| EBIT | 1.11 Cr | 2.24 Cr | 1.06 Cr | 0.50 Cr |
| Net Interest Income | 0.80 Cr | 0.68 Cr | 0.40 Cr | 0.43 Cr |
| Interest Expense | 85000.00 | 86000.00 | 0.06 Cr | 0.05 Cr |
| Interest Income | 0.81 Cr | 0.69 Cr | 0.46 Cr | 0.48 Cr |
| Normalized Income | 0.81 Cr | 1.67 Cr | 0.75 Cr | 0.35 Cr |
| Net Income From Continuing And Discontinued Operation | 0.81 Cr | 1.67 Cr | 0.75 Cr | 0.35 Cr |
| Total Expenses | 2.97 Cr | 4.03 Cr | 4.27 Cr | 3.54 Cr |
| Diluted Average Shares | 0.06 Cr | 0.06 Cr | 0.06 Cr | 0.06 Cr |
| Basic Average Shares | 0.06 Cr | 0.06 Cr | 0.06 Cr | 0.06 Cr |
| Diluted EPS | 13.50 | 27.80 | 12.54 | 5.78 |
| Basic EPS | 13.50 | 27.80 | 12.54 | 5.78 |
| Diluted NI Availto Com Stockholders | 0.81 Cr | 1.67 Cr | 0.75 Cr | 0.35 Cr |
| Net Income Common Stockholders | 0.81 Cr | 1.67 Cr | 0.75 Cr | 0.35 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 0.81 Cr | 1.67 Cr | 0.75 Cr | 0.35 Cr |
| Net Income Including Noncontrolling Interests | 0.81 Cr | 1.67 Cr | 0.75 Cr | 0.35 Cr |
| Net Income Continuous Operations | 0.81 Cr | 1.67 Cr | 0.75 Cr | 0.35 Cr |
| Tax Provision | 0.29 Cr | 0.56 Cr | 0.26 Cr | 0.11 Cr |
| Pretax Income | 1.10 Cr | 2.23 Cr | 1.01 Cr | 0.46 Cr |
| Other Non Operating Income Expenses | 83000.00 | 0.01 Cr | 0.46 Cr | 32000.00 |
| Special Income Charges | -50000.00 | 0.00 | — | 0.00 |
| Other Special Charges | 50000.00 | — | — | — |
| Net Non Operating Interest Income Expense | 0.80 Cr | 0.68 Cr | 0.40 Cr | 0.43 Cr |
| Total Other Finance Cost | 21000.00 | 38000.00 | 41000.00 | 45000.00 |
| Interest Expense Non Operating | 85000.00 | 86000.00 | 0.06 Cr | 0.05 Cr |
| Interest Income Non Operating | 0.81 Cr | 0.69 Cr | 0.46 Cr | 0.48 Cr |
| Operating Income | 0.30 Cr | 1.54 Cr | 0.61 Cr | 0.02 Cr |
| Operating Expense | 1.09 Cr | 1.00 Cr | 1.07 Cr | 1.26 Cr |
| Other Operating Expenses | 0.41 Cr | 0.44 Cr | 0.54 Cr | 0.52 Cr |
| Depreciation And Amortization In Income Statement | 0.17 Cr | 0.17 Cr | 0.17 Cr | 0.29 Cr |
| Depreciation Income Statement | 0.17 Cr | 0.17 Cr | 0.17 Cr | 0.29 Cr |
| Selling General And Administration | 0.07 Cr | 0.07 Cr | 0.08 Cr | 0.08 Cr |
| Selling And Marketing Expense | 0.01 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
| General And Administrative Expense | 0.06 Cr | 0.06 Cr | 0.06 Cr | 0.06 Cr |
| Gross Profit | 1.38 Cr | 2.53 Cr | 1.68 Cr | 1.29 Cr |
| Cost Of Revenue | 1.88 Cr | 3.03 Cr | 3.19 Cr | 2.28 Cr |
| Total Revenue | 3.26 Cr | 5.57 Cr | 4.87 Cr | 3.56 Cr |
| Operating Revenue | 3.26 Cr | 5.57 Cr | 4.87 Cr | 3.56 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Niraj Ispat Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.