NIRAJISPATPlastic Products - Consumer
Niraj Ispat Industries Ltd — Balance Sheet
₹185.30
+2.60%
Niraj Ispat Industries Ltd Balance Sheet (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Ordinary Shares Number | 0.06 Cr | 0.06 Cr | 0.06 Cr | 0.06 Cr |
| Share Issued | 0.06 Cr | 0.06 Cr | 0.06 Cr | 0.06 Cr |
| Net Debt | 1.43 Cr | 1.37 Cr | 1.31 Cr | 2.92 Cr |
| Total Debt | 1.44 Cr | 1.39 Cr | 1.38 Cr | 3.07 Cr |
| Tangible Book Value | 12.97 Cr | 12.16 Cr | 10.49 Cr | 9.74 Cr |
| Invested Capital | 14.41 Cr | 13.54 Cr | 11.87 Cr | 12.81 Cr |
| Working Capital | 12.81 Cr | 11.84 Cr | 10.08 Cr | 10.88 Cr |
| Net Tangible Assets | 12.97 Cr | 12.16 Cr | 10.49 Cr | 9.74 Cr |
| Common Stock Equity | 12.97 Cr | 12.16 Cr | 10.49 Cr | 9.74 Cr |
| Total Capitalization | 14.30 Cr | 13.48 Cr | 11.86 Cr | 12.81 Cr |
| Total Equity Gross Minority Interest | 12.97 Cr | 12.16 Cr | 10.49 Cr | 9.74 Cr |
| Stockholders Equity | 12.97 Cr | 12.16 Cr | 10.49 Cr | 9.74 Cr |
| Other Equity Interest | 1000.00 | — | 1000.00 | 0.10 Cr |
| Retained Earnings | 10.63 Cr | 9.87 Cr | 8.35 Cr | 7.75 Cr |
| Capital Stock | 0.60 Cr | 0.60 Cr | 0.60 Cr | 0.60 Cr |
| Common Stock | 0.60 Cr | 0.60 Cr | 0.60 Cr | 0.60 Cr |
| Total Liabilities Net Minority Interest | 2.46 Cr | 2.72 Cr | 3.57 Cr | 4.44 Cr |
| Total Non Current Liabilities Net Minority Interest | 1.48 Cr | 1.49 Cr | 1.55 Cr | 3.25 Cr |
| Non Current Deferred Taxes Liabilities | 0.16 Cr | 0.17 Cr | 0.18 Cr | 0.18 Cr |
| Long Term Debt And Capital Lease Obligation | 1.33 Cr | 1.32 Cr | 1.37 Cr | 3.07 Cr |
| Long Term Debt | 1.33 Cr | 1.32 Cr | 1.37 Cr | 3.07 Cr |
| Current Liabilities | 0.98 Cr | 1.23 Cr | 2.02 Cr | 1.18 Cr |
| Other Current Liabilities | 0.07 Cr | 0.05 Cr | 0.07 Cr | 0.08 Cr |
| Current Deferred Taxes Liabilities | 0.02 Cr | 0.10 Cr | 0.26 Cr | 0.14 Cr |
| Current Debt And Capital Lease Obligation | 0.12 Cr | 0.06 Cr | 34000.00 | 0.00 |
| Current Debt | 0.12 Cr | 0.06 Cr | 34000.00 | 0.00 |
| Current Provisions | 0.10 Cr | — | 0.26 Cr | — |
| Payables | 0.74 Cr | 0.99 Cr | 1.66 Cr | 0.92 Cr |
| Total Tax Payable | 32000.00 | 0.02 Cr | 0.05 Cr | 0.04 Cr |
| Accounts Payable | 0.74 Cr | 0.97 Cr | 1.61 Cr | 0.88 Cr |
| Total Assets | 15.43 Cr | 14.88 Cr | 14.06 Cr | 14.17 Cr |
| Total Non Current Assets | 1.64 Cr | 1.81 Cr | 1.96 Cr | 2.11 Cr |
| Other Non Current Assets | 0.09 Cr | 1000.00 | 0.10 Cr | — |
| Non Current Prepaid Assets | 0.09 Cr | 0.08 Cr | 0.08 Cr | 0.08 Cr |
| Investmentin Financial Assets | 0.25 Cr | 0.24 Cr | 0.23 Cr | 0.23 Cr |
| Available For Sale Securities | 0.25 Cr | 0.24 Cr | 0.23 Cr | 0.23 Cr |
| Trading Securities | 0.00 | 0.00 | 1000.00 | 1000.00 |
| Net PPE | 1.30 Cr | 1.48 Cr | 1.65 Cr | 1.80 Cr |
| Accumulated Depreciation | -2.00 Cr | -1.84 Cr | -1.67 Cr | -1.50 Cr |
| Gross PPE | 3.30 Cr | 3.32 Cr | 3.32 Cr | 3.30 Cr |
| Construction In Progress | 0.00 | — | 0.00 | — |
| Other Properties | 0.12 Cr | 0.12 Cr | 0.12 Cr | 0.12 Cr |
| Machinery Furniture Equipment | 3.14 Cr | 3.16 Cr | 3.16 Cr | 3.14 Cr |
| Buildings And Improvements | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
| Land And Improvements | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets | 13.79 Cr | 13.07 Cr | 12.10 Cr | 12.06 Cr |
| Other Current Assets | 13.10 Cr | — | 1000.00 | 10.99 Cr |
| Prepaid Assets | 0.01 Cr | 0.02 Cr | 0.28 Cr | 0.17 Cr |
| Inventory | 0.28 Cr | 0.23 Cr | 0.25 Cr | 0.24 Cr |
| Other Inventories | 1000.00 | — | -30000.00 | — |
| Finished Goods | 0.08 Cr | 0.10 Cr | 0.13 Cr | 0.16 Cr |
| Raw Materials | 0.21 Cr | 0.13 Cr | 0.12 Cr | 0.08 Cr |
| Other Receivables | 13.09 Cr | 12.06 Cr | 10.67 Cr | 10.81 Cr |
| Accounts Receivable | 0.39 Cr | 0.74 Cr | 0.83 Cr | 0.68 Cr |
| Cash Cash Equivalents And Short Term Investments | 0.01 Cr | 0.02 Cr | 0.07 Cr | 0.15 Cr |
| Cash And Cash Equivalents | 0.01 Cr | 0.02 Cr | 0.07 Cr | 0.15 Cr |
| Cash Financial | 0.01 Cr | 0.02 Cr | 0.07 Cr | 0.15 Cr |
| Held To Maturity Securities | — | 0.00 | 0.00 | 0.00 |
| Other Non Current Liabilities | — | — | -1000.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Niraj Ispat Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.