NIMBSPROJResidential, Commercial Projects
Nimbus Projects Ltd — Profit & Loss Statement
₹175.50
-2.43%
Nimbus Projects Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.03 Cr | 0.05 Cr | — |
| Tax Rate For Calcs | 0.10 | 0.13 | 0.00 | 0.03 | — |
| Normalized EBITDA | 82.57 Cr | 108.93 Cr | 12.86 Cr | 13.74 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 10.13 Cr | 1.92 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 10.13 Cr | 1.92 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 63.67 Cr | 93.12 Cr | 22.08 Cr | 14.24 Cr | — |
| Reconciled Depreciation | 1.09 Cr | 0.22 Cr | 0.24 Cr | 0.29 Cr | — |
| Reconciled Cost Of Revenue | 177.37 Cr | 1.61 Cr | 1.17 Cr | 0.29 Cr | — |
| EBITDA | 82.57 Cr | 108.93 Cr | 22.99 Cr | 15.66 Cr | — |
| EBIT | 81.48 Cr | 108.71 Cr | 22.74 Cr | 15.37 Cr | — |
| Net Interest Income | -11.03 Cr | -2.15 Cr | -3.65 Cr | -4.48 Cr | — |
| Interest Expense | 11.03 Cr | 2.15 Cr | 0.59 Cr | 0.75 Cr | — |
| Normalized Income | 63.67 Cr | 93.12 Cr | 11.99 Cr | 12.37 Cr | — |
| Net Income From Continuing And Discontinued Operation | 63.67 Cr | 93.12 Cr | 22.08 Cr | 14.24 Cr | — |
| Total Expenses | 221.84 Cr | 8.10 Cr | 3.51 Cr | 2.33 Cr | — |
| Diluted NI Availto Com Stockholders | 63.67 Cr | 93.12 Cr | 22.08 Cr | 14.24 Cr | — |
| Net Income Common Stockholders | 63.67 Cr | 93.12 Cr | 22.08 Cr | 14.24 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 63.67 Cr | 93.12 Cr | 22.08 Cr | 14.24 Cr | — |
| Net Income Including Noncontrolling Interests | 63.67 Cr | 93.12 Cr | 22.08 Cr | 14.24 Cr | — |
| Net Income Continuous Operations | 63.67 Cr | 93.12 Cr | 22.08 Cr | 14.24 Cr | — |
| Tax Provision | 6.78 Cr | 13.43 Cr | 0.07 Cr | 0.38 Cr | — |
| Pretax Income | 70.45 Cr | 106.56 Cr | 22.15 Cr | 14.62 Cr | — |
| Other Non Operating Income Expenses | 51.34 Cr | 91.50 Cr | 1.24 Cr | -0.02 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.36 Cr | 0.18 Cr | — |
| Net Non Operating Interest Income Expense | -11.03 Cr | -2.15 Cr | -3.65 Cr | -4.48 Cr | — |
| Interest Expense Non Operating | 11.03 Cr | 2.15 Cr | 0.59 Cr | 0.75 Cr | — |
| Operating Income | -43.54 Cr | -0.92 Cr | -1.24 Cr | 1.53 Cr | — |
| Operating Expense | 44.47 Cr | 6.48 Cr | 2.34 Cr | 2.04 Cr | — |
| Other Operating Expenses | 38.14 Cr | 4.62 Cr | 0.79 Cr | 0.47 Cr | — |
| Depreciation And Amortization In Income Statement | 1.09 Cr | 0.22 Cr | 0.24 Cr | 0.29 Cr | — |
| Depreciation Income Statement | 1.09 Cr | 0.22 Cr | 0.24 Cr | 0.29 Cr | — |
| Gross Profit | 0.93 Cr | 5.57 Cr | 1.10 Cr | 3.57 Cr | — |
| Cost Of Revenue | 177.37 Cr | 1.61 Cr | 1.17 Cr | 0.29 Cr | — |
| Total Revenue | 178.30 Cr | 7.18 Cr | 2.27 Cr | 3.86 Cr | — |
| Operating Revenue | 178.30 Cr | 7.18 Cr | 2.27 Cr | 3.86 Cr | — |
| Interest Income | — | 1.93 Cr | 1.01 Cr | 0.00 | 0.01 Cr |
| Rent Expense Supplemental | — | 10000.00 | 0.01 Cr | 0.00 | 0.14 Cr |
| Diluted Average Shares | — | 1.08 Cr | 1.08 Cr | 1.03 Cr | 0.74 Cr |
| Basic Average Shares | — | 1.08 Cr | 1.08 Cr | 1.03 Cr | 0.74 Cr |
| Diluted EPS | — | 85.92 | 20.37 | 13.88 | -29.84 |
| Basic EPS | — | 85.92 | 20.37 | 13.88 | -29.84 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | -0.56 Cr | -0.36 Cr | -0.18 Cr | — |
| Write Off | — | 0.01 Cr | 0.00 | 18000.00 | 49000.00 |
| Total Other Finance Cost | — | 4.43 Cr | 4.06 Cr | 3.73 Cr | 1.89 Cr |
| Interest Income Non Operating | — | 1.93 Cr | 1.01 Cr | 0.00 | 0.01 Cr |
| Selling General And Administration | — | 0.48 Cr | 0.33 Cr | 0.35 Cr | 0.29 Cr |
| Selling And Marketing Expense | — | 0.23 Cr | 0.05 Cr | 0.02 Cr | 0.17 Cr |
| General And Administrative Expense | — | 0.26 Cr | 0.27 Cr | 0.33 Cr | 0.12 Cr |
| Rent And Landing Fees | — | 10000.00 | 0.01 Cr | 0.00 | 0.14 Cr |
| Restructuring And Mergern Acquisition | — | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Nimbus Projects Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.