NILAINFRAResidential, Commercial Projects

Nila Infrastructure LtdBalance Sheet

5.95
-9.26%

Nila Infrastructure Ltd Balance Sheet (Annual)

Metric20252024202320222021
Total Non Current Liabilities Net Minority Interest35.79 Cr35.60 Cr28.47 Cr94.17 Cr
Non Current Pension And Other Postretirement Benefit Plans1.12 Cr1.05 Cr0.75 Cr0.70 Cr
Non Current Deferred Taxes Liabilities4.53 Cr4.73 Cr4.49 Cr4.84 Cr
Long Term Debt And Capital Lease Obligation22.54 Cr26.12 Cr20.96 Cr87.52 Cr
Long Term Debt22.54 Cr26.12 Cr20.96 Cr87.52 Cr
Long Term Provisions1.12 Cr1.05 Cr0.75 Cr0.70 Cr
Current Liabilities670.26 Cr663.01 Cr656.96 Cr191.71 Cr
Other Current Liabilities34.61 Cr32.83 Cr30.85 Cr28.90 Cr
Current Debt And Capital Lease Obligation3.57 Cr8.46 Cr44.82 Cr20.69 Cr
Current Debt3.57 Cr8.46 Cr44.82 Cr20.69 Cr
Pensionand Other Post Retirement Benefit Plans Current0.27 Cr0.14 Cr0.15 Cr0.15 Cr
Current Provisions1.94 Cr1.45 Cr1.12 Cr0.85 Cr
Payables36.50 Cr21.42 Cr42.47 Cr33.06 Cr
Other Payable10.60 Cr0.54 Cr0.51 Cr0.55 Cr
Dividends Payable0.08 Cr0.19 Cr0.30 Cr0.40 Cr
Total Tax Payable0.56 Cr0.40 Cr0.48 Cr0.39 Cr
Accounts Payable25.26 Cr20.29 Cr41.19 Cr31.72 Cr
Total Assets870.27 Cr842.37 Cr818.07 Cr418.93 Cr
Total Non Current Assets154.11 Cr159.26 Cr165.33 Cr167.26 Cr
Other Non Current Assets5.52 Cr3.96 Cr1.37 Cr0.10 Cr
Non Current Prepaid Assets10.68 Cr24.06 Cr16.75 Cr14.95 Cr
Investmentin Financial Assets5000.005000.000.000.00
Available For Sale Securities5000.005000.0094.11 Cr90.29 Cr
Long Term Equity Investment92.08 Cr88.89 Cr78.17 Cr71.34 Cr
Investmentsin Joint Venturesat Cost90.10 Cr86.98 Cr76.16 Cr67.97 Cr
Investmentsin Associatesat Cost1.98 Cr1.90 Cr2.00 Cr3.37 Cr
Investment Properties31.21 Cr32.04 Cr31.01 Cr31.81 Cr
Goodwill And Other Intangible Assets0.03 Cr34000.000.01 Cr0.02 Cr
Other Intangible Assets0.03 Cr34000.000.01 Cr0.02 Cr
Net PPE11.29 Cr6.23 Cr4.03 Cr4.40 Cr
Accumulated Depreciation-4.13 Cr-4.33 Cr-4.81 Cr-4.73 Cr
Gross PPE15.42 Cr10.56 Cr8.84 Cr9.13 Cr
Construction In Progress4.89 Cr3.50 Cr1.18 Cr0.00
Other Properties0.04 Cr0.04 Cr0.04 Cr0.04 Cr
Machinery Furniture Equipment9.10 Cr5.62 Cr6.23 Cr7.69 Cr
Buildings And Improvements1.29 Cr1.29 Cr1.29 Cr1.29 Cr
Land And Improvements0.11 Cr0.11 Cr0.11 Cr0.11 Cr
Properties0.000.000.000.00
Current Assets716.16 Cr683.10 Cr652.73 Cr251.68 Cr
Other Current Assets486.80 Cr460.89 Cr549.02 Cr124.97 Cr
Restricted Cash0.08 Cr5.23 Cr1.49 Cr0.40 Cr
Prepaid Assets7.08 Cr7.15 Cr3.22 Cr9.41 Cr
Inventory107.81 Cr143.80 Cr67.14 Cr61.91 Cr
Finished Goods69.66 Cr114.65 Cr38.51 Cr33.44 Cr
Work In Process38.15 Cr29.16 Cr28.63 Cr28.47 Cr
Other Receivables551.17 Cr512.42 Cr552.23 Cr137.49 Cr
Taxes Receivable9.37 Cr6.20 Cr7.31 Cr4.70 Cr
Accounts Receivable4.44 Cr8.06 Cr19.70 Cr37.46 Cr
Allowance For Doubtful Accounts Receivable-0.33 Cr-0.22 Cr-1.78 Cr-0.66 Cr
Gross Accounts Receivable4.76 Cr8.28 Cr21.48 Cr38.12 Cr
Cash Cash Equivalents And Short Term Investments36.21 Cr0.24 Cr1.66 Cr0.32 Cr
Other Short Term Investments13.06 Cr5.31 Cr1.56 Cr0.44 Cr
Cash And Cash Equivalents23.15 Cr0.24 Cr1.66 Cr0.32 Cr
Cash Equivalents22.07 Cr0.00
Cash Financial1.07 Cr0.24 Cr1.66 Cr0.32 Cr
Ordinary Shares Number39.39 Cr39.39 Cr39.39 Cr39.39 Cr
Share Issued39.39 Cr39.39 Cr39.39 Cr39.39 Cr
Net Debt2.96 Cr34.35 Cr64.12 Cr107.90 Cr
Total Debt26.11 Cr34.59 Cr65.78 Cr108.21 Cr
Tangible Book Value164.19 Cr143.75 Cr132.62 Cr133.04 Cr
Invested Capital190.33 Cr178.34 Cr198.41 Cr241.27 Cr
Working Capital45.90 Cr20.09 Cr-4.23 Cr59.96 Cr
Net Tangible Assets164.19 Cr143.75 Cr132.62 Cr133.04 Cr
Common Stock Equity164.22 Cr143.75 Cr132.63 Cr133.06 Cr
Total Capitalization186.76 Cr169.88 Cr153.59 Cr220.57 Cr
Total Equity Gross Minority Interest164.22 Cr143.75 Cr132.63 Cr133.06 Cr
Stockholders Equity164.22 Cr143.75 Cr132.63 Cr133.06 Cr
Other Equity Interest124.83 Cr104.36 Cr93.24 Cr93.67 Cr
Retained Earnings119.24 Cr98.78 Cr87.66 Cr88.08 Cr
Additional Paid In Capital0.34 Cr0.34 Cr0.34 Cr0.34 Cr
Capital Stock39.39 Cr39.39 Cr39.39 Cr39.39 Cr
Common Stock39.39 Cr39.39 Cr39.39 Cr39.39 Cr
Total Liabilities Net Minority Interest706.06 Cr698.62 Cr685.43 Cr285.88 Cr
Treasury Shares Number0.00
Raw Materials0.000.000.58 Cr
Held To Maturity Securities0.0015000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.