NEWGENComputers - Software & Consulting
Newgen Software Technologies Ltd — Profit & Loss Statement
₹402.30
-3.13%
Newgen Software Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 6.55 Cr | 2.82 Cr | 0.44 Cr | 0.41 Cr |
| Tax Rate For Calcs | 0.22 | 0.17 | 0.19 | 0.19 |
| Normalized EBITDA | 409.30 Cr | 319.27 Cr | 242.97 Cr | 221.00 Cr |
| Total Unusual Items | 30.38 Cr | 16.28 Cr | 2.38 Cr | 2.15 Cr |
| Total Unusual Items Excluding Goodwill | 30.38 Cr | 16.28 Cr | 2.38 Cr | 2.15 Cr |
| Net Income From Continuing Operation Net Minority Interest | 315.24 Cr | 251.60 Cr | 177.01 Cr | 164.21 Cr |
| Reconciled Depreciation | 33.04 Cr | 27.97 Cr | 24.67 Cr | 17.63 Cr |
| Reconciled Cost Of Revenue | 741.83 Cr | 625.84 Cr | 521.14 Cr | 403.13 Cr |
| EBITDA | 439.68 Cr | 335.55 Cr | 245.35 Cr | 223.15 Cr |
| EBIT | 406.63 Cr | 307.58 Cr | 220.68 Cr | 205.52 Cr |
| Net Interest Income | 23.04 Cr | 21.86 Cr | 16.53 Cr | 11.59 Cr |
| Interest Expense | 4.67 Cr | 3.36 Cr | 3.40 Cr | 2.07 Cr |
| Interest Income | 27.81 Cr | 26.05 Cr | 20.78 Cr | 15.09 Cr |
| Normalized Income | 291.42 Cr | 238.14 Cr | 175.07 Cr | 162.47 Cr |
| Net Income From Continuing And Discontinued Operation | 315.24 Cr | 251.60 Cr | 177.01 Cr | 164.21 Cr |
| Total Expenses | 1.14K Cr | 983.49 Cr | 783.77 Cr | 601.68 Cr |
| Rent Expense Supplemental | 4.53 Cr | 3.39 Cr | 2.92 Cr | 6.16 Cr |
| Diluted Average Shares | 14.40 Cr | 14.38 Cr | 14.10 Cr | 13.98 Cr |
| Basic Average Shares | 13.99 Cr | 13.96 Cr | 13.92 Cr | 13.88 Cr |
| Diluted EPS | 21.89 | 17.50 | 6.28 | 11.75 |
| Basic EPS | 22.53 | 18.02 | 6.36 | 11.82 |
| Diluted NI Availto Com Stockholders | 315.24 Cr | 251.60 Cr | 177.01 Cr | 164.21 Cr |
| Net Income Common Stockholders | 315.24 Cr | 251.60 Cr | 177.01 Cr | 164.21 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 315.24 Cr | 251.60 Cr | 177.01 Cr | 164.21 Cr |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Including Noncontrolling Interests | 315.24 Cr | 251.60 Cr | 177.01 Cr | 164.21 Cr |
| Net Income Continuous Operations | 315.24 Cr | 251.60 Cr | 177.01 Cr | 164.21 Cr |
| Tax Provision | 86.73 Cr | 52.62 Cr | 40.27 Cr | 39.24 Cr |
| Pretax Income | 401.97 Cr | 304.22 Cr | 217.28 Cr | 203.45 Cr |
| Other Non Operating Income Expenses | 5.39 Cr | 2.15 Cr | 10.82 Cr | 1.22 Cr |
| Special Income Charges | 1.40 Cr | 0.13 Cr | -58000.00 | 0.18 Cr |
| Other Special Charges | -1.40 Cr | -0.13 Cr | 58000.00 | -0.08 Cr |
| Net Non Operating Interest Income Expense | 23.04 Cr | 21.86 Cr | 16.53 Cr | 11.59 Cr |
| Total Other Finance Cost | 0.11 Cr | 0.82 Cr | 0.85 Cr | 1.42 Cr |
| Interest Expense Non Operating | 4.67 Cr | 3.36 Cr | 3.40 Cr | 2.07 Cr |
| Interest Income Non Operating | 27.81 Cr | 26.05 Cr | 20.78 Cr | 15.09 Cr |
| Operating Income | 343.76 Cr | 260.34 Cr | 190.21 Cr | 177.28 Cr |
| Operating Expense | 401.29 Cr | 357.65 Cr | 262.63 Cr | 198.55 Cr |
| Other Operating Expenses | 188.71 Cr | 168.94 Cr | 116.55 Cr | 90.64 Cr |
| Depreciation And Amortization In Income Statement | 33.04 Cr | 27.97 Cr | 24.67 Cr | 17.63 Cr |
| Amortization | 3.74 Cr | 3.65 Cr | 3.52 Cr | 1.09 Cr |
| Depreciation Income Statement | 29.30 Cr | 24.32 Cr | 21.15 Cr | 16.54 Cr |
| Selling General And Administration | 121.68 Cr | 109.64 Cr | 84.50 Cr | 62.33 Cr |
| Selling And Marketing Expense | 25.63 Cr | 15.92 Cr | 13.80 Cr | 13.49 Cr |
| General And Administrative Expense | 96.06 Cr | 93.72 Cr | 70.70 Cr | 48.83 Cr |
| Rent And Landing Fees | 4.53 Cr | 3.39 Cr | 2.92 Cr | 6.16 Cr |
| Gross Profit | 745.05 Cr | 617.99 Cr | 452.84 Cr | 375.83 Cr |
| Cost Of Revenue | 741.83 Cr | 625.84 Cr | 521.14 Cr | 403.13 Cr |
| Total Revenue | 1.49K Cr | 1.24K Cr | 973.98 Cr | 778.96 Cr |
| Operating Revenue | 1.49K Cr | 1.24K Cr | 973.98 Cr | 778.96 Cr |
| Write Off | — | — | 0.00 | -0.09 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Newgen Software Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.