NEWGENComputers - Software & Consulting

Newgen Software Technologies LtdBalance Sheet

422.00
-3.13%

Newgen Software Technologies Ltd Balance Sheet (Annual)

Metric20252024202320222021
Treasury Shares Number0.14 Cr0.05 Cr
Ordinary Shares Number14.02 Cr13.98 Cr13.99 Cr13.99 Cr
Share Issued14.16 Cr14.03 Cr13.99 Cr13.99 Cr
Total Debt53.48 Cr48.51 Cr42.71 Cr27.82 Cr
Tangible Book Value1.51K Cr1.21K Cr966.55 Cr792.46 Cr
Invested Capital1.52K Cr1.23K Cr986.77 Cr817.59 Cr
Working Capital1.22K Cr926.43 Cr531.06 Cr507.52 Cr
Net Tangible Assets1.51K Cr1.21K Cr966.55 Cr792.46 Cr
Capital Lease Obligations53.48 Cr46.31 Cr38.48 Cr21.64 Cr
Common Stock Equity1.52K Cr1.22K Cr982.53 Cr811.40 Cr
Total Capitalization1.52K Cr1.22K Cr984.73 Cr815.70 Cr
Total Equity Gross Minority Interest1.52K Cr1.22K Cr982.53 Cr811.40 Cr
Stockholders Equity1.52K Cr1.22K Cr982.53 Cr811.40 Cr
Other Equity Interest70.15 Cr50.01 Cr26.82 Cr12.74 Cr
Retained Earnings1.23K Cr966.44 Cr749.81 Cr603.42 Cr
Additional Paid In Capital47.73 Cr38.06 Cr104.85 Cr103.68 Cr
Capital Stock140.21 Cr139.78 Cr69.66 Cr69.54 Cr
Common Stock140.21 Cr139.78 Cr69.66 Cr69.54 Cr
Total Liabilities Net Minority Interest528.65 Cr462.96 Cr362.21 Cr295.63 Cr
Total Non Current Liabilities Net Minority Interest96.34 Cr83.37 Cr65.79 Cr56.83 Cr
Non Current Pension And Other Postretirement Benefit Plans55.53 Cr48.73 Cr35.05 Cr33.45 Cr
Long Term Debt And Capital Lease Obligation40.81 Cr34.64 Cr30.62 Cr19.24 Cr
Long Term Capital Lease Obligation40.81 Cr34.64 Cr28.42 Cr14.94 Cr
Long Term Provisions55.53 Cr48.73 Cr35.05 Cr33.45 Cr
Current Liabilities432.31 Cr379.59 Cr296.42 Cr238.80 Cr
Other Current Liabilities0.06 Cr0.02 Cr94000.000.03 Cr
Current Debt And Capital Lease Obligation12.67 Cr13.86 Cr12.09 Cr8.59 Cr
Current Capital Lease Obligation12.67 Cr11.67 Cr10.06 Cr6.70 Cr
Current Debt0.002.20 Cr2.04 Cr1.89 Cr
Pensionand Other Post Retirement Benefit Plans Current9.63 Cr9.16 Cr9.47 Cr6.49 Cr
Current Provisions9.63 Cr9.16 Cr9.47 Cr4.62 Cr
Payables187.96 Cr151.40 Cr104.93 Cr97.50 Cr
Other Payable106.99 Cr86.08 Cr54.37 Cr53.50 Cr
Dividends Payable0.12 Cr0.09 Cr0.07 Cr0.07 Cr
Total Tax Payable30.39 Cr17.62 Cr15.61 Cr7.48 Cr
Accounts Payable50.47 Cr47.62 Cr34.89 Cr36.45 Cr
Total Assets2.05K Cr1.69K Cr1.34K Cr1.11K Cr
Total Non Current Assets397.20 Cr380.46 Cr517.27 Cr360.72 Cr
Other Non Current Assets0.48 Cr0.18 Cr0.21 Cr0.18 Cr
Non Current Prepaid Assets29.82 Cr22.04 Cr24.25 Cr18.05 Cr
Non Current Deferred Taxes Assets21.35 Cr28.47 Cr19.87 Cr15.88 Cr
Investmentin Financial Assets94.90 Cr83.83 Cr8.19 Cr2.63 Cr
Available For Sale Securities94.90 Cr83.83 Cr8.19 Cr2.63 Cr
Long Term Equity Investment0.000.000.000.00
Investmentsin Subsidiariesat Cost0.000.000.000.00
Goodwill And Other Intangible Assets9.31 Cr13.05 Cr15.98 Cr18.95 Cr
Other Intangible Assets6.48 Cr10.22 Cr13.15 Cr16.11 Cr
Goodwill2.83 Cr2.83 Cr2.83 Cr2.83 Cr
Net PPE249.59 Cr237.95 Cr228.60 Cr210.97 Cr
Accumulated Depreciation-54.65 Cr-42.93 Cr-34.50 Cr-30.21 Cr
Gross PPE304.24 Cr280.89 Cr263.10 Cr241.19 Cr
Construction In Progress0.002.80 Cr0.000.00
Other Properties249.59 Cr235.16 Cr228.53 Cr210.97 Cr
Machinery Furniture Equipment79.31 Cr71.75 Cr63.56 Cr63.66 Cr
Buildings And Improvements193.20 Cr174.21 Cr167.02 Cr144.61 Cr
Land And Improvements31.73 Cr32.13 Cr32.52 Cr32.91 Cr
Properties0.000.000.000.00
Current Assets1.65K Cr1.31K Cr827.48 Cr746.32 Cr
Other Current Assets36.85 Cr0.04 Cr0.05 Cr0.42 Cr
Hedging Assets Current0.000.68 Cr0.002.12 Cr
Current Deferred Assets1.70 Cr1.76 Cr2.22 Cr1.10 Cr
Restricted Cash0.12 Cr0.09 Cr0.07 Cr0.07 Cr
Prepaid Assets36.66 Cr27.52 Cr13.08 Cr10.50 Cr
Other Receivables128.95 Cr91.54 Cr84.23 Cr84.99 Cr
Accounts Receivable556.68 Cr443.53 Cr388.17 Cr278.88 Cr
Allowance For Doubtful Accounts Receivable-79.09 Cr-43.64 Cr-43.25 Cr-35.60 Cr
Gross Accounts Receivable635.77 Cr487.17 Cr431.42 Cr314.48 Cr
Cash Cash Equivalents And Short Term Investments923.78 Cr740.84 Cr339.67 Cr368.24 Cr
Other Short Term Investments820.01 Cr616.27 Cr231.65 Cr264.67 Cr
Cash And Cash Equivalents103.77 Cr124.57 Cr108.02 Cr103.57 Cr
Cash Equivalents0.01 Cr14.01 Cr6.15 Cr10.66 Cr
Cash Financial103.76 Cr110.56 Cr101.87 Cr92.91 Cr
Non Current Deferred Taxes Liabilities0.000.12 Cr4.15 Cr0.00
Long Term Debt0.002.20 Cr4.30 Cr0.00
Other Non Current Liabilities2000.00
Current Deferred Taxes Liabilities17.72 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.