NEOINFRAResidential, Commercial Projects
Neo Infracon Ltd — Profit & Loss Statement
₹40.51
-2.75%
Neo Infracon Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 67655.71 | — |
| Tax Rate For Calcs | 0.12 | 0.30 | 0.30 | 0.08 | — |
| Normalized EBITDA | 2.29 Cr | 0.74 Cr | 0.82 Cr | 1.96 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.79 Cr | -0.13 Cr | -0.17 Cr | 0.94 Cr | — |
| Reconciled Depreciation | 0.22 Cr | 0.23 Cr | 0.21 Cr | 0.11 Cr | — |
| Reconciled Cost Of Revenue | 6.99 Cr | 2.45 Cr | 5.39 Cr | 3.55 Cr | — |
| EBITDA | 2.29 Cr | 0.74 Cr | 0.82 Cr | 2.05 Cr | — |
| EBIT | 2.07 Cr | 0.51 Cr | 0.60 Cr | 1.94 Cr | — |
| Net Interest Income | -1.18 Cr | -0.57 Cr | -0.73 Cr | -0.91 Cr | — |
| Interest Expense | 1.18 Cr | 0.57 Cr | 0.73 Cr | 0.92 Cr | — |
| Normalized Income | 0.79 Cr | -0.13 Cr | -0.17 Cr | 0.86 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.79 Cr | -0.13 Cr | -0.17 Cr | 0.94 Cr | — |
| Total Expenses | 8.98 Cr | 4.34 Cr | 7.35 Cr | 5.51 Cr | — |
| Diluted NI Availto Com Stockholders | 0.79 Cr | -0.13 Cr | -0.17 Cr | 0.94 Cr | — |
| Net Income Common Stockholders | 0.79 Cr | -0.13 Cr | -0.17 Cr | 0.94 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.79 Cr | -0.13 Cr | -0.17 Cr | 0.94 Cr | — |
| Net Income Including Noncontrolling Interests | 0.79 Cr | -0.13 Cr | -0.17 Cr | 0.94 Cr | — |
| Net Income Continuous Operations | 0.79 Cr | -0.13 Cr | -0.17 Cr | 0.94 Cr | — |
| Tax Provision | 0.10 Cr | 0.07 Cr | 0.04 Cr | 0.08 Cr | — |
| Pretax Income | 0.89 Cr | -0.06 Cr | -0.12 Cr | 1.02 Cr | — |
| Other Non Operating Income Expenses | 0.81 Cr | 1.02 Cr | 1.52 Cr | 3.10 Cr | — |
| Net Non Operating Interest Income Expense | -1.18 Cr | -0.57 Cr | -0.73 Cr | -0.91 Cr | — |
| Interest Expense Non Operating | 1.18 Cr | 0.57 Cr | 0.73 Cr | 0.92 Cr | — |
| Operating Income | 1.26 Cr | -0.52 Cr | -0.91 Cr | -1.26 Cr | — |
| Operating Expense | 1.99 Cr | 1.89 Cr | 1.96 Cr | 1.96 Cr | — |
| Other Operating Expenses | 1.01 Cr | 0.99 Cr | 1.05 Cr | 0.51 Cr | — |
| Depreciation And Amortization In Income Statement | 0.22 Cr | 0.23 Cr | 0.21 Cr | 0.11 Cr | — |
| Depreciation Income Statement | 0.22 Cr | 0.23 Cr | 0.21 Cr | 0.11 Cr | — |
| Gross Profit | 3.26 Cr | 1.38 Cr | 1.05 Cr | 0.70 Cr | — |
| Cost Of Revenue | 6.99 Cr | 2.45 Cr | 5.39 Cr | 3.55 Cr | — |
| Total Revenue | 10.24 Cr | 3.83 Cr | 6.43 Cr | 4.25 Cr | — |
| Operating Revenue | 10.24 Cr | 3.83 Cr | 6.43 Cr | 4.25 Cr | — |
| Diluted Average Shares | — | 0.53 Cr | 0.53 Cr | 0.53 Cr | 0.53 Cr |
| Basic Average Shares | — | 0.53 Cr | 0.53 Cr | 0.53 Cr | 0.53 Cr |
| Diluted EPS | — | -0.24 | -0.31 | 1.78 | 2.02 |
| Basic EPS | — | -0.24 | -0.31 | 1.78 | 2.02 |
| Total Unusual Items | — | — | 0.00 | 0.09 Cr | 8078.00 |
| Total Unusual Items Excluding Goodwill | — | — | 0.00 | 0.09 Cr | 8078.00 |
| Interest Income | — | — | 0.04 Cr | 0.01 Cr | 0.00 |
| Rent Expense Supplemental | — | — | 0.51 Cr | 0.53 Cr | 0.51 Cr |
| Special Income Charges | — | — | 0.00 | 0.09 Cr | 8078.00 |
| Write Off | — | — | 0.00 | 0.00 | -8078.00 |
| Total Other Finance Cost | — | — | 30000.00 | 56000.00 | 0.02 Cr |
| Interest Income Non Operating | — | — | 0.04 Cr | 0.01 Cr | 0.00 |
| Selling General And Administration | — | — | 0.10 Cr | 0.10 Cr | 0.10 Cr |
| Selling And Marketing Expense | — | — | 0.01 Cr | 0.03 Cr | 0.01 Cr |
| General And Administrative Expense | — | — | 0.09 Cr | 0.06 Cr | 0.09 Cr |
| Rent And Landing Fees | — | — | 0.51 Cr | 0.53 Cr | 0.51 Cr |
| Other Special Charges | — | — | — | -0.09 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Neo Infracon Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.