NARPROPResidential, Commercial Projects

Narendra Properties Ltd β€” Profit & Loss Statement

β‚Ή35.75
+2.57%

Narendra Properties Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.00-0.23 Crβ€”
Tax Rate For Calcs0.250.250.130.30β€”
Normalized EBITDA1.27 Cr3.01 Cr5.64 Cr-1.20 Crβ€”
Total Unusual Items0.000.000.00-0.75 Crβ€”
Total Unusual Items Excluding Goodwill0.000.000.00-0.75 Crβ€”
Net Income From Continuing Operation Net Minority Interest0.92 Cr2.25 Cr4.30 Cr-2.45 Crβ€”
Reconciled Depreciation0.03 Cr0.02 Cr14700.0036300.00β€”
Reconciled Cost Of Revenue6.40 Cr13.83 Cr3.32 Cr0.00β€”
EBITDA1.27 Cr3.01 Cr5.64 Cr-1.95 Crβ€”
EBIT1.24 Cr3.00 Cr5.64 Cr-1.96 Crβ€”
Net Interest Income-9500.00-900.00-0.71 Cr-0.49 Crβ€”
Interest Expense9500.00900.000.72 Cr0.49 Crβ€”
Normalized Income0.92 Cr2.25 Cr4.30 Cr-1.92 Crβ€”
Net Income From Continuing And Discontinued Operation0.92 Cr2.25 Cr4.30 Cr-2.45 Crβ€”
Total Expenses7.79 Cr16.49 Cr5.60 Cr1.20 Crβ€”
Diluted NI Availto Com Stockholders0.92 Cr2.25 Cr4.30 Cr-2.45 Crβ€”
Net Income Common Stockholders0.92 Cr2.25 Cr4.30 Cr-2.45 Crβ€”
Otherunder Preferred Stock Dividend0.000.000.000.00β€”
Net Income0.92 Cr2.25 Cr4.30 Cr-2.45 Crβ€”
Net Income Including Noncontrolling Interests0.92 Cr2.25 Cr4.30 Cr-2.45 Crβ€”
Net Income Continuous Operations0.92 Cr2.25 Cr4.30 Cr-2.45 Crβ€”
Tax Provision0.31 Cr0.75 Cr0.62 Cr11300.00β€”
Pretax Income1.24 Cr3.00 Cr4.92 Cr-2.45 Crβ€”
Other Non Operating Income Expenses1.66 Cr0.86 Cr0.01 Cr14200.00β€”
Special Income Charges0.000.000.00-0.75 Crβ€”
Net Non Operating Interest Income Expense-9500.00-900.00-0.71 Cr-0.49 Crβ€”
Interest Expense Non Operating9500.00900.000.72 Cr0.49 Crβ€”
Operating Income-0.43 Cr2.14 Cr5.62 Cr-1.20 Crβ€”
Operating Expense1.39 Cr2.67 Cr2.28 Cr1.20 Crβ€”
Other Operating Expenses0.74 Cr2.12 Cr1.37 Cr0.37 Crβ€”
Depreciation And Amortization In Income Statement0.03 Cr0.02 Cr14700.0036300.00β€”
Depreciation Income Statement0.03 Cr0.02 Cr14700.0036300.00β€”
Gross Profit0.96 Cr4.81 Cr7.90 Cr0.00β€”
Cost Of Revenue6.40 Cr13.83 Cr3.32 Cr0.00β€”
Total Revenue7.36 Cr18.63 Cr11.22 Cr0.00β€”
Operating Revenue7.36 Cr18.63 Cr11.22 Cr0.00β€”
Interest Incomeβ€”0.80 Cr0.01 Cr14200.0016000.00
Rent Expense Supplementalβ€”0.08 Cr0.08 Cr0.08 Cr0.08 Cr
Diluted Average Sharesβ€”0.71 Cr0.71 Cr0.71 Cr0.71 Cr
Basic Average Sharesβ€”0.71 Cr0.71 Cr0.71 Cr0.71 Cr
Diluted EPSβ€”3.166.05-3.4512.58
Basic EPSβ€”3.166.05-3.4512.58
Minority Interestsβ€”0.000.000.000.00
Other Special Chargesβ€”-0.06 Cr-7.75 Crβ€”-12.97 Cr
Total Other Finance Costβ€”900.001200.006000.005100.00
Interest Income Non Operatingβ€”0.80 Cr0.01 Cr14200.0016000.00
Selling General And Administrationβ€”0.29 Cr0.30 Cr0.31 Cr0.29 Cr
General And Administrative Expenseβ€”0.29 Cr0.30 Cr0.31 Cr0.29 Cr
Rent And Landing Feesβ€”0.08 Cr0.08 Cr0.08 Cr0.08 Cr
Write Offβ€”β€”0.000.75 Cr0.00
Impairment Of Capital Assetsβ€”β€”0.004700.000.00

All figures in β‚Ή Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.